IDT Relative Valuation - IDT Corp

Watchlist Manager

Watchlist

Price: 67.28 USD 0.03%

Market Cap: 1.7B USD

Section:

Relative Value

The Relative Value of one IDT stock under the Base Case scenario is hidden USD. Compared to the current market price of 67.28 USD, IDT Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

IDT Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

1.4

P/S

vs History	0
vs Industry	53

Median 5Y

0.6

Industry

1.4

More Details

17.7

P/E

vs History	20
vs Industry	31

Median 5Y

14.8

Industry

More Details

13.6

P/OCF

vs History	58
vs Industry	8

Median 5Y

14.6

Industry

6.4

More Details

16.3

P/FCFE

vs History	74
vs Industry	13

Median 5Y

24.8

Industry

15.8

More Details

5.9

P/B

vs History	15
vs Industry	11

Median 5Y

4.2

Industry

More Details

1.2

EV/S

vs History	0
vs Industry	71

Median 5Y

0.5

Industry

More Details

3.4

EV/GP

vs History	6
vs Industry	60

Median 5Y

1.9

Industry

More Details

12.2

EV/EBITDA

vs History	9
vs Industry	27

Median 5Y

Industry

8.1

More Details

14.8

EV/EBIT

vs History	12
vs Industry	31

Median 5Y

10.4

Industry

13.9

More Details

11.8

EV/OCF

vs History	49
vs Industry	13

Median 5Y

11.8

Industry

8.7

More Details

14.2

EV/FCFF

vs History	63
vs Industry	16

Median 5Y

20.2

Industry

15.1

More Details

4.1

EV/IC

vs History	0
vs Industry	13

Median 5Y

Industry

1.2

More Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
US	IDT Corp NYSE:IDT	1.7B USD	1.4	17.7	12.2	14.8
US	AT&T Inc NYSE:T	199.4B USD	1.6	16.9	6.9	12.7
US	Verizon Communications Inc NYSE:VZ	176.4B USD	1.3	9.9	5.9	9.2
DE	Deutsche Telekom AG XETRA:DTE	148.7B EUR	1.3	12.3	5.2	10
CN	China Telecom Corp Ltd SSE:601728	714.7B CNY	1.4	21.5	17.8	17.8
JP	Nippon Telegraph and Telephone Corp TSE:9432	12.7T JPY	0.9	12.7	5.4	10.5
SG	Singapore Telecommunications Ltd SGX:Z74	65.6B SGD	4.6	16.3	19	52.2
SA	Saudi Telecom Company SJSC SAU:7010	189B SAR	2	6.7	5.9	9.2
FR	Orange SA PAR:ORA	33.9B EUR	0.8	15.6	4.2	9.5
HK	China Unicom Hong Kong Ltd HKEX:762	289.2B HKD	0.4	6.6	6.7	6.7
AU	Telstra Corporation Ltd ASX:TLS	56.7B AUD	2.5	33.7	25.8	25.8

			Revenue Growth	P/S to Growth
US	IDT Corp NYSE:IDT	Average P/S: 1.7 1.4	N/A	N/A
US	AT&T Inc NYSE:T	1.6	2%	0.8
US	Verizon Communications Inc NYSE:VZ	1.3	3%	0.4
DE	Deutsche Telekom AG XETRA:DTE	1.3	3%	0.4
CN	China Telecom Corp Ltd SSE:601728	1.4	4%	0.3
JP	Nippon Telegraph and Telephone Corp TSE:9432	0.9	N/A	N/A
SG	Singapore Telecommunications Ltd SGX:Z74	4.6	3%	1.5
SA	Saudi Telecom Company SJSC SAU:7010	2	6%	0.3
FR	Orange SA PAR:ORA	0.8	1%	0.8
HK	China Unicom Hong Kong Ltd HKEX:762	0.4	4%	0.1
AU	Telstra Corporation Ltd ASX:TLS	2.5	3%	0.8

			Earnings Growth	PEG
US	IDT Corp NYSE:IDT	Average P/E: 15.4 17.7	N/A	N/A
US	AT&T Inc NYSE:T	16.9	20%	0.8
US	Verizon Communications Inc NYSE:VZ	9.9	8%	1.2
DE	Deutsche Telekom AG XETRA:DTE	12.3	4%	3.1
CN	China Telecom Corp Ltd SSE:601728	21.5	8%	2.7
JP	Nippon Telegraph and Telephone Corp TSE:9432	12.7	N/A	N/A
SG	Singapore Telecommunications Ltd SGX:Z74	16.3	-3%	N/A
SA	Saudi Telecom Company SJSC SAU:7010	6.7	-13%	N/A
FR	Orange SA PAR:ORA	15.6	16%	1
HK	China Unicom Hong Kong Ltd HKEX:762	6.6	4%	1.7
AU	Telstra Corporation Ltd ASX:TLS	33.7	17%	2

US	Johnson & Johnson NYSE:JNJ	Pharmaceuticals
US	Berkshire Hathaway Inc NYSE:BRK.A	Financial Services
US	Bank of America Corp NYSE:BAC	Banking
US	Mastercard Inc NYSE:MA	Technology
US	UnitedHealth Group Inc NYSE:UNH	Health Care
US	Exxon Mobil Corp NYSE:XOM	Energy
US	Pfizer Inc NYSE:PFE	Pharmaceuticals
US	Palantir Technologies Inc NYSE:PLTR	Technology
US	Nike Inc NYSE:NKE	Textiles, Apparel & Luxury Goods
US	Visa Inc NYSE:V	Technology
CN	Alibaba Group Holding Ltd NYSE:BABA	Retail
US	JPMorgan Chase & Co NYSE:JPM	Banking
US	Coca-Cola Co NYSE:KO	Beverages
US	Walmart Inc NYSE:WMT	Retail
US	Verizon Communications Inc NYSE:VZ	Telecommunication
US	Chevron Corp NYSE:CVX	Energy

	IDT Corp NYSE:IDT	67.28 USD 0.03%
	GameStop Corp NYSE:GME	23.6204 USD 2.74%
	Truist Financial Corp NYSE:TFC	39.9 USD 2.23%
W	Wencan Group Co Ltd SSE:603348	20.27 CNY -0.59%
	Petkim Petrokimya Holding AS IST:PETKM.E	16.35 TRY 1.05%

	Johnson & Johnson NYSE:JNJ	151.21 USD -0.77%
	Berkshire Hathaway Inc NYSE:BRK.A	728 644.2481 USD 0.45%
	Bank of America Corp NYSE:BAC	45.135 USD 2.05%
	Mastercard Inc NYSE:MA	541.46 USD -4.92%
	UnitedHealth Group Inc NYSE:UNH	308.77 USD -0.03%
	Exxon Mobil Corp NYSE:XOM	113.59 USD -0.36%

	Franklin Covey Co NYSE:FC	22.47 USD -1.66%
	Mohawk Industries Inc NYSE:MHK	99.57 USD 1.16%
	Ardmore Shipping Corp NYSE:ASC	10.55 USD 0.48%
	ASGN Inc NYSE:ASGN	49.525 USD -2.85%
	Skyworks Solutions Inc NASDAQ:SWKS	71.835 USD 0.43%
	Weatherford International PLC NASDAQ:WFRD	51.28 USD -0.91%

	Johnson & Johnson NYSE:JNJ	151.21 USD -0.77%
	Bank of America Corp NYSE:BAC	45.135 USD 2.05%
	Mastercard Inc NYSE:MA	541.46 USD -4.92%
	Salesforce Inc NYSE:CRM	259.71 USD -1.16%
	Abbvie Inc NYSE:ABBV	186.43 USD 0.51%
	Home Depot Inc NYSE:HD	347.98 USD -0.23%

IDT Corp
NYSE:IDT

Relative Value

Valuation Multiples

Multiples Across Competitors

IDT Competitors Multiples
IDT Corp Competitors

See Also

Company

Help

Tools

Stocks

			EBITDA Growth	EV/EBITDA to Growth
US	IDT Corp NYSE:IDT	Average EV/EBITDA: 10.5 12.2	N/A	N/A
US	AT&T Inc NYSE:T	6.9	4%	1.7
US	Verizon Communications Inc NYSE:VZ	5.9	3%	2
DE	Deutsche Telekom AG XETRA:DTE	5.2	2%	2.6
CN	China Telecom Corp Ltd SSE:601728	17.8	53%	0.3
JP	Nippon Telegraph and Telephone Corp TSE:9432	5.4	2%	2.7
SG	Singapore Telecommunications Ltd SGX:Z74	19	4%	4.8
SA	Saudi Telecom Company SJSC SAU:7010	5.9	6%	1
FR	Orange SA PAR:ORA	4.2	-2%	N/A
HK	China Unicom Hong Kong Ltd HKEX:762	6.7	87%	0.1
AU	Telstra Corporation Ltd ASX:TLS	25.8	39%	0.7

			EBIT Growth	EV/EBIT to Growth
US	IDT Corp NYSE:IDT	Average EV/EBIT: 16.2 14.8	N/A	N/A
US	AT&T Inc NYSE:T	12.7	7%	1.8
US	Verizon Communications Inc NYSE:VZ	9.2	3%	3.1
DE	Deutsche Telekom AG XETRA:DTE	10	8%	1.3
CN	China Telecom Corp Ltd SSE:601728	17.8	8%	2.2
JP	Nippon Telegraph and Telephone Corp TSE:9432	10.5	N/A	N/A
SG	Singapore Telecommunications Ltd SGX:Z74	52.2	10%	5.2
SA	Saudi Telecom Company SJSC SAU:7010	9.2	6%	1.5
FR	Orange SA PAR:ORA	9.5	3%	3.2
HK	China Unicom Hong Kong Ltd HKEX:762	6.7	16%	0.4
AU	Telstra Corporation Ltd ASX:TLS	25.8	10%	2.6

	Arista Networks Inc NYSE:ANET	91.09 USD 1.57%
	Deckers Outdoor Corp NYSE:DECK	101.87 USD -0.72%
	Visa Inc NYSE:V	343.37 USD -4.04%
	Texas Pacific Land Corp NYSE:TPL	1 088.14 USD 0.05%
	KLA Corp NASDAQ:KLAC	874.29 USD -2.1%
	Manhattan Associates Inc NASDAQ:MANH	189.495 USD -1.06%

	Salesforce Inc NYSE:CRM	259.71 USD -1.16%
	Accenture PLC NYSE:ACN	308.59 USD -1.1%
	ServiceNow Inc NYSE:NOW	989.3285 USD -1.55%
	Spotify Technology SA NYSE:SPOT	713.02 USD -1.15%
	EOG Resources Inc NYSE:EOG	123.93 USD -0.57%
	Applied Materials Inc NASDAQ:AMAT	172.84 USD -0.72%

52 Week Range	34.8846 68.56
Price Target

IDT Corp NYSE:IDT

Relative Value

Valuation Multiples

Multiples Across Competitors

IDT Competitors Multiples IDT Corp Competitors

See Also

Company

Help

Tools

Stocks

IDT Corp
NYSE:IDT

IDT Competitors Multiples
IDT Corp Competitors