IDT Relative Valuation - IDT Corp

Watchlist Manager

Watchlist

Price: 59.99 USD 1.92%

Market Cap: 1.5B USD

Section:

Relative Value

The Relative Value of one IDT stock under the Base Case scenario is hidden USD. Compared to the current market price of 59.99 USD, IDT Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

IDT Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

1.2

P/S

vs History	1
vs Industry	53

Median 5Y

0.6

Industry

1.4

More Details

18.8

P/E

vs History	20
vs Industry	31

Median 5Y

14.8

Industry

17.3

More Details

25.6

P/OCF

vs History	7
vs Industry	8

Median 5Y

15.4

Industry

6.5

More Details

38.9

P/FCFE

vs History	17
vs Industry	13

Median 5Y

25.4

Industry

15.6

More Details

5.5

P/B

vs History	20
vs Industry	11

Median 5Y

4.2

Industry

More Details

1.1

EV/S

vs History	1
vs Industry	71

Median 5Y

0.5

Industry

More Details

3.1

EV/GP

vs History	11
vs Industry	60

Median 5Y

1.9

Industry

4.1

More Details

12.3

EV/EBITDA

vs History	11
vs Industry	27

Median 5Y

7.9

Industry

8.1

More Details

15.4

EV/EBIT

vs History	14
vs Industry	31

Median 5Y

10.3

Industry

13.7

More Details

22.2

EV/OCF

vs History	7
vs Industry	13

Median 5Y

12.4

Industry

8.8

More Details

33.7

EV/FCFF

vs History	17
vs Industry	16

Median 5Y

20.3

Industry

15.8

More Details

3.4

EV/IC

vs History	6
vs Industry	13

Median 5Y

1.9

Industry

1.2

More Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
US	IDT Corp NYSE:IDT	1.5B USD	1.2	18.8	12.3	15.4
US	AT&T Inc NYSE:T	199.8B USD	1.6	17	6.9	12.7
DE	Deutsche Telekom AG XETRA:DTE	166.5B EUR	1.4	13.8	5.6	10.7
US	Verizon Communications Inc NYSE:VZ	182.3B USD	1.3	10.3	6	9.4
CN	China Telecom Corp Ltd SSE:601728	728.4B CNY	1.4	21.9	18.2	18.2
JP	Nippon Telegraph and Telephone Corp TSE:9432	13T JPY	0.9	13	5.4	10.7
SA	Saudi Telecom Company SJSC SAU:7010	189B SAR	2	6.7	5.9	9.2
SG	Singapore Telecommunications Ltd SGX:Z74	63.9B SGD	4.5	-582	18.8	53.9
FR	Orange SA PAR:ORA	34B EUR	0.8	15.6	4.1	9.5
AU	Telstra Corporation Ltd ASX:TLS	56B AUD	2.4	33.3	25.6	25.6
CH	Swisscom AG SIX:SCMN	29.5B CHF	2.4	20.3	9.1	23.5

			Revenue Growth	P/S to Growth
US	IDT Corp NYSE:IDT	Average P/S: 1.8 1.2	N/A	N/A
US	AT&T Inc NYSE:T	1.6	2%	0.8
DE	Deutsche Telekom AG XETRA:DTE	1.4	3%	0.5
US	Verizon Communications Inc NYSE:VZ	1.3	3%	0.4
CN	China Telecom Corp Ltd SSE:601728	1.4	4%	0.3
JP	Nippon Telegraph and Telephone Corp TSE:9432	0.9	N/A	N/A
SA	Saudi Telecom Company SJSC SAU:7010	2	6%	0.3
SG	Singapore Telecommunications Ltd SGX:Z74	4.5	3%	1.5
FR	Orange SA PAR:ORA	0.8	1%	0.8
AU	Telstra Corporation Ltd ASX:TLS	2.4	3%	0.8
CH	Swisscom AG SIX:SCMN	2.4	12%	0.2

			Earnings Growth	PEG
US	IDT Corp NYSE:IDT	Average P/E: 17.1 18.8	N/A	N/A
US	AT&T Inc NYSE:T	17	20%	0.9
DE	Deutsche Telekom AG XETRA:DTE	13.8	4%	3.4
US	Verizon Communications Inc NYSE:VZ	10.3	8%	1.3
CN	China Telecom Corp Ltd SSE:601728	21.9	8%	2.7
JP	Nippon Telegraph and Telephone Corp TSE:9432	13	N/A	N/A
SA	Saudi Telecom Company SJSC SAU:7010	6.7	-13%	N/A
SG	Singapore Telecommunications Ltd SGX:Z74	Negative Multiple: -582	64%	N/A
FR	Orange SA PAR:ORA	15.6	16%	1
AU	Telstra Corporation Ltd ASX:TLS	33.3	17%	2
CH	Swisscom AG SIX:SCMN	20.3	3%	6.8

US	Johnson & Johnson NYSE:JNJ	Pharmaceuticals
US	Berkshire Hathaway Inc NYSE:BRK.A	Financial Services
US	Bank of America Corp NYSE:BAC	Banking
US	Mastercard Inc NYSE:MA	Technology
US	UnitedHealth Group Inc NYSE:UNH	Health Care
US	Exxon Mobil Corp NYSE:XOM	Energy
US	Pfizer Inc NYSE:PFE	Pharmaceuticals
US	Palantir Technologies Inc NYSE:PLTR	Technology
US	Nike Inc NYSE:NKE	Textiles, Apparel & Luxury Goods
US	Visa Inc NYSE:V	Technology
CN	Alibaba Group Holding Ltd NYSE:BABA	Retail
US	JPMorgan Chase & Co NYSE:JPM	Banking
US	Coca-Cola Co NYSE:KO	Beverages
US	Walmart Inc NYSE:WMT	Retail
US	Verizon Communications Inc NYSE:VZ	Telecommunication
US	Chevron Corp NYSE:CVX	Energy

	IDT Corp NYSE:IDT	59.99 USD 1.92%
	EHang Holdings Ltd NASDAQ:EH	16.05 USD -1.59%
	Truist Financial Corp NYSE:TFC	39.63 USD 0.3%
	Petkim Petrokimya Holding AS IST:PETKM.E	16.67 TRY -0.71%

	Johnson & Johnson NYSE:JNJ	153.66 USD 0.29%
	Berkshire Hathaway Inc NYSE:BRK.A	732 953.19 USD -0.66%
	Bank of America Corp NYSE:BAC	44.38 USD 0.05%
	Mastercard Inc NYSE:MA	585.44 USD 0.22%
	UnitedHealth Group Inc NYSE:UNH	295.84 USD -1.51%
	Exxon Mobil Corp NYSE:XOM	101.83 USD -0.46%

	Franklin Covey Co NYSE:FC	22.31 USD -1.89%
	Mohawk Industries Inc NYSE:MHK	100.79 USD -0.24%
	Ardmore Shipping Corp NYSE:ASC	9.67 USD -0.31%
	ASGN Inc NYSE:ASGN	52.58 USD -0.49%
	Skyworks Solutions Inc NASDAQ:SWKS	70.785 USD -0.58%
	Weatherford International PLC NASDAQ:WFRD	46.83 USD 0.47%

	Johnson & Johnson NYSE:JNJ	153.66 USD 0.29%
	Bank of America Corp NYSE:BAC	44.38 USD 0.05%
	Mastercard Inc NYSE:MA	585.44 USD 0.22%
	Salesforce Inc NYSE:CRM	267.14 USD 1.51%
	Abbvie Inc NYSE:ABBV	187.47 USD 0.07%
	Home Depot Inc NYSE:HD	369.28 USD -0.84%

IDT Corp
NYSE:IDT

Relative Value

Valuation Multiples

Multiples Across Competitors

IDT Competitors Multiples
IDT Corp Competitors

See Also

Company

Help

Tools

Stocks

			EBITDA Growth	EV/EBITDA to Growth
US	IDT Corp NYSE:IDT	Average EV/EBITDA: 10.7 12.3	N/A	N/A
US	AT&T Inc NYSE:T	6.9	4%	1.7
DE	Deutsche Telekom AG XETRA:DTE	5.6	2%	2.8
US	Verizon Communications Inc NYSE:VZ	6	3%	2
CN	China Telecom Corp Ltd SSE:601728	18.2	53%	0.3
JP	Nippon Telegraph and Telephone Corp TSE:9432	5.4	2%	2.7
SA	Saudi Telecom Company SJSC SAU:7010	5.9	6%	1
SG	Singapore Telecommunications Ltd SGX:Z74	18.8	9%	2.1
FR	Orange SA PAR:ORA	4.1	-2%	N/A
AU	Telstra Corporation Ltd ASX:TLS	25.6	39%	0.7
CH	Swisscom AG SIX:SCMN	9.1	13%	0.7

			EBIT Growth	EV/EBIT to Growth
US	IDT Corp NYSE:IDT	Average EV/EBIT: 18.1 15.4	N/A	N/A
US	AT&T Inc NYSE:T	12.7	7%	1.8
DE	Deutsche Telekom AG XETRA:DTE	10.7	8%	1.3
US	Verizon Communications Inc NYSE:VZ	9.4	3%	3.1
CN	China Telecom Corp Ltd SSE:601728	18.2	8%	2.3
JP	Nippon Telegraph and Telephone Corp TSE:9432	10.7	N/A	N/A
SA	Saudi Telecom Company SJSC SAU:7010	9.2	6%	1.5
SG	Singapore Telecommunications Ltd SGX:Z74	53.9	13%	4.1
FR	Orange SA PAR:ORA	9.5	3%	3.2
AU	Telstra Corporation Ltd ASX:TLS	25.6	10%	2.6
CH	Swisscom AG SIX:SCMN	23.5	4%	5.9

	Arista Networks Inc NYSE:ANET	95.18 USD 0.25%
	Deckers Outdoor Corp NYSE:DECK	108.32 USD 2.37%
	Visa Inc NYSE:V	366.77 USD -0.33%
	Texas Pacific Land Corp NYSE:TPL	1 093.06 USD -0.86%
	KLA Corp NASDAQ:KLAC	791.89 USD 1.25%
	Manhattan Associates Inc NASDAQ:MANH	190.18 USD -0.36%

	Salesforce Inc NYSE:CRM	267.14 USD 1.51%
	Accenture PLC NYSE:ACN	315.38 USD -0.32%
	ServiceNow Inc NYSE:NOW	1 017.6 USD 0.48%
	Spotify Technology SA NYSE:SPOT	712.82 USD 1.67%
	Monster Beverage Corp NASDAQ:MNST	63 USD -0.25%
	Applied Materials Inc NASDAQ:AMAT	164.19 USD 1.4%

52 Week Range	34.8846 62.33
Price Target

IDT Corp NYSE:IDT

Relative Value

Valuation Multiples

Multiples Across Competitors

IDT Competitors Multiples IDT Corp Competitors

See Also

Company

Help

Tools

Stocks

IDT Corp
NYSE:IDT

IDT Competitors Multiples
IDT Corp Competitors