
IDT Corp
NYSE:IDT

Intrinsic Value
The intrinsic value of one
IDT
stock under the Base Case scenario is
32.48
USD.
Compared to the current market price of 52.44 USD,
IDT Corp
is
Overvalued by 38%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
IDT Corp
Fundamental Analysis

Revenue & Expenses Breakdown
IDT Corp
Balance Sheet Decomposition
IDT Corp
Current Assets | 462.1m |
Cash & Short-Term Investments | 171.1m |
Receivables | 45.1m |
Other Current Assets | 245.9m |
Non-Current Assets | 113.6m |
Long-Term Investments | 6.7m |
PP&E | 40.9m |
Intangibles | 31.7m |
Other Non-Current Assets | 34.2m |
Free Cash Flow Analysis
IDT Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
IDT Corp
Revenue
|
1.2B
USD
|
Cost of Revenue
|
-802.4m
USD
|
Gross Profit
|
419m
USD
|
Operating Expenses
|
-334m
USD
|
Operating Income
|
85m
USD
|
Other Expenses
|
-5.1m
USD
|
Net Income
|
79.9m
USD
|
IDT Profitability Score
Profitability Due Diligence
IDT Corp's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Score
IDT Corp's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
IDT Solvency Score
Solvency Due Diligence
IDT Corp's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

Score
IDT Corp's solvency score is 70/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
IDT Price Targets Summary
IDT Corp
According to Wall Street analysts, the average 1-year price target for
IDT
is 78.74 USD
with a low forecast of 77.97 USD and a high forecast of 81.06 USD.
Dividends
Current shareholder yield for IDT is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
IDT
stock under the Base Case scenario is
32.48
USD.
Compared to the current market price of 52.44 USD,
IDT Corp
is
Overvalued by 38%.