Joby Aviation Inc
NYSE:JOBY

Watchlist Manager
Joby Aviation Inc Logo
Joby Aviation Inc
NYSE:JOBY
Watchlist
Price: 14.85 USD -4.56% Market Closed
Market Cap: 13.5B USD

Intrinsic Value

The intrinsic value of one JOBY stock under the Base Case scenario is 4.74 USD. Compared to the current market price of 14.85 USD, Joby Aviation Inc is Overvalued by 68%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

JOBY Intrinsic Value
4.74 USD
Overvaluation 68%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Joby Aviation Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about JOBY?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is JOBY valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Joby Aviation Inc.

Explain Valuation
Compare JOBY to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about JOBY?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Joby Aviation Inc

Current Assets 1B
Cash & Short-Term Investments 978.1m
Receivables 10.4m
Other Current Assets 30m
Non-Current Assets 347.7m
PP&E 173.8m
Intangibles 111.4m
Other Non-Current Assets 62.5m
Current Liabilities 74.9m
Accounts Payable 13.4m
Accrued Liabilities 53.3m
Other Current Liabilities 8.1m
Non-Current Liabilities 395m
Long-Term Debt 7.1m
Other Non-Current Liabilities 387.9m
Efficiency

Free Cash Flow Analysis
Joby Aviation Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Joby Aviation Inc

Revenue
22.6m USD
Cost of Revenue
-10.1m USD
Gross Profit
12.6m USD
Operating Expenses
-675.2m USD
Operating Income
-662.7m USD
Other Expenses
-391.9m USD
Net Income
-1.1B USD
Fundamental Scores

JOBY Profitability Score
Profitability Due Diligence

Joby Aviation Inc's profitability score is 16/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Sustainable 3Y Average Gross Margin
Negative 3Y Average Net Margin
Negative 3Y Average Operating Margin
16/100
Profitability
Score

Joby Aviation Inc's profitability score is 16/100. The higher the profitability score, the more profitable the company is.

JOBY Solvency Score
Solvency Due Diligence

Joby Aviation Inc's solvency score is 85/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Negative Net Debt
Low D/E
85/100
Solvency
Score

Joby Aviation Inc's solvency score is 85/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

JOBY Price Targets Summary
Joby Aviation Inc

Wall Street analysts forecast JOBY stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for JOBY is 12.39 USD with a low forecast of 6.06 USD and a high forecast of 23.1 USD.

Lowest
Price Target
6.06 USD
59% Downside
Average
Price Target
12.39 USD
17% Downside
Highest
Price Target
23.1 USD
56% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Joby Aviation Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for JOBY is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

JOBY Insider Trading
Buy and sell transactions by insiders

JOBY News

Other Videos
What is the Intrinsic Value of one JOBY stock?

The intrinsic value of one JOBY stock under the Base Case scenario is 4.74 USD.

Is JOBY stock undervalued or overvalued?

Compared to the current market price of 14.85 USD, Joby Aviation Inc is Overvalued by 68%.

Back to Top