JOBY Relative Valuation - Joby Aviation Inc

Watchlist Manager

Watchlist

Price: 8.97 USD -0.22% Market Closed

Market Cap: $8.8B

	Joby Aviation Inc NYSE:JOBY	US
	Middlesex Water Co NASDAQ:MSEX	US
	Hub Girisim Sermayesi Yatirim Ortakligi AS IST:HUBVC.E	TR
E	Elco Ltd TASE:ELCO	IL
	Cineplex Inc TSX:CGX	CA

Multiples-Based Value

The Multiples-Based Value of one JOBY stock under the Base Case scenario is hidden USD. Compared to the current market price of 8.97 USD, Joby Aviation Inc is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

JOBY Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
US		Joby Aviation Inc NYSE:JOBY	8.2B USD	153.6	-8.8	-10	-9.5
US		Delta Air Lines Inc NYSE:DAL	44.4B USD	0.7	8.9	6.4	9
US		United Airlines Holdings Inc NASDAQ:UAL	30.1B USD	0.5	9	7.7	7.7
CH		Kinarus Therapeutics Holding AG SIX:KNRS	19.5B CHF	0	-1 404.3	-1 404.9	-1 404.9
UK		International Consolidated Airlines Group SA LSE:IAG	17.1B GBP	0.6	5.8	2.9	4.4
IE	R	Ryanair Holdings PLC LSE:RYA	15.4B EUR	1.1	8	4.5	6.8
US		Southwest Airlines Co NYSE:LUV	20.7B USD	0.7	47	11.1	51.6
IN		Interglobe Aviation Ltd NSE:INDIGO	1.7T INR	2	51.5	8.5	16.3
CN		Air China Ltd SSE:601111	120.7B CNY	0.7	445.9	-6 675.7	-6 675.7
SG		Singapore Airlines Ltd SGX:C6L	20.7B SGD	1	9	5.3	13
CN		China Southern Airlines Co Ltd SSE:600029	104.4B CNY	0.6	-77.1	34.2	34.2

				Revenue Growth	P/S to Growth
US		Joby Aviation Inc NYSE:JOBY	Average P/S: 16.2 153.6	107%	1.4
US		Delta Air Lines Inc NYSE:DAL	0.7	3%	0.2
US		United Airlines Holdings Inc NASDAQ:UAL	0.5	7%	0.1
CH		Kinarus Therapeutics Holding AG SIX:KNRS	Not Available	N/A	N/A
UK		International Consolidated Airlines Group SA LSE:IAG	0.6	5%	0.1
IE	R	Ryanair Holdings PLC LSE:RYA	1.1	9%	0.1
US		Southwest Airlines Co NYSE:LUV	0.7	8%	0.1
IN		Interglobe Aviation Ltd NSE:INDIGO	2	12%	0.2
CN		Air China Ltd SSE:601111	0.7	6%	0.1
SG		Singapore Airlines Ltd SGX:C6L	1	3%	0.3
CN		China Southern Airlines Co Ltd SSE:600029	0.6	5%	0.1

				Earnings Growth	PEG
US		Joby Aviation Inc NYSE:JOBY	Average P/E: 73.1 Negative Multiple: -8.8	N/A	N/A
US		Delta Air Lines Inc NYSE:DAL	8.9	6%	1.5
US		United Airlines Holdings Inc NASDAQ:UAL	9	18%	0.5
CH		Kinarus Therapeutics Holding AG SIX:KNRS	Negative Multiple: -1 404.3	N/A	N/A
UK		International Consolidated Airlines Group SA LSE:IAG	5.8	6%	1
IE	R	Ryanair Holdings PLC LSE:RYA	8	14%	0.6
US		Southwest Airlines Co NYSE:LUV	47	85%	0.6
IN		Interglobe Aviation Ltd NSE:INDIGO	51.5	8%	6.4
CN		Air China Ltd SSE:601111	445.9	N/A	N/A
SG		Singapore Airlines Ltd SGX:C6L	9	-23%	N/A
CN		China Southern Airlines Co Ltd SSE:600029	Negative Multiple: -77.1	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
US		Joby Aviation Inc NYSE:JOBY	Average EV/EBITDA: 10.1 Negative Multiple: -10	N/A	N/A
US		Delta Air Lines Inc NYSE:DAL	6.4	11%	0.6
US		United Airlines Holdings Inc NASDAQ:UAL	7.7	31%	0.2
CH		Kinarus Therapeutics Holding AG SIX:KNRS	Negative Multiple: -1 404.9	N/A	N/A
UK		International Consolidated Airlines Group SA LSE:IAG	2.9	5%	0.6
IE	R	Ryanair Holdings PLC LSE:RYA	4.5	10%	0.4
US		Southwest Airlines Co NYSE:LUV	11.1	39%	0.3
IN		Interglobe Aviation Ltd NSE:INDIGO	8.5	12%	0.7
CN		Air China Ltd SSE:601111	Negative Multiple: -6 675.7	N/A	N/A
SG		Singapore Airlines Ltd SGX:C6L	5.3	3%	1.8
CN		China Southern Airlines Co Ltd SSE:600029	34.2	103%	0.3

				EBIT Growth	EV/EBIT to Growth
US		Joby Aviation Inc NYSE:JOBY	Average EV/EBIT: 17.9 Negative Multiple: -9.5	N/A	N/A
US		Delta Air Lines Inc NYSE:DAL	9	12%	0.8
US		United Airlines Holdings Inc NASDAQ:UAL	7.7	14%	0.6
CH		Kinarus Therapeutics Holding AG SIX:KNRS	Negative Multiple: -1 404.9	N/A	N/A
UK		International Consolidated Airlines Group SA LSE:IAG	4.4	4%	1.1
IE	R	Ryanair Holdings PLC LSE:RYA	6.8	11%	0.6
US		Southwest Airlines Co NYSE:LUV	51.6	100%	0.5
IN		Interglobe Aviation Ltd NSE:INDIGO	16.3	6%	2.7
CN		Air China Ltd SSE:601111	Negative Multiple: -6 675.7	N/A	N/A
SG		Singapore Airlines Ltd SGX:C6L	13	1%	13
CN		China Southern Airlines Co Ltd SSE:600029	34.2	32%	1.1

Joby Aviation Inc
NYSE:JOBY

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

JOBY Competitors Multiples
Joby Aviation Inc Competitors

See Also

Company

Help

Tools

Stocks

Joby Aviation Inc NYSE:JOBY

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

JOBY Competitors Multiples Joby Aviation Inc Competitors

See Also

Company

Help

Tools

Stocks

Joby Aviation Inc
NYSE:JOBY

JOBY Competitors Multiples
Joby Aviation Inc Competitors