Joby Aviation Inc
NYSE:JOBY
Income Statement
Earnings Waterfall
Joby Aviation Inc
Revenue
|
1m
USD
|
Cost of Revenue
|
-200k
USD
|
Gross Profit
|
832k
USD
|
Operating Expenses
|
-472.9m
USD
|
Operating Income
|
-472.1m
USD
|
Other Expenses
|
-41m
USD
|
Net Income
|
-513.1m
USD
|
Income Statement
Joby Aviation Inc
Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||
Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
|
Gross Profit | ||||||||||||
Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
|
Operating Income | ||||||||||||
Operating Expenses |
(184)
|
(222)
|
(259)
|
(317)
|
(348)
|
(368)
|
(392)
|
(398)
|
(414)
|
(445)
|
(473)
|
|
Selling, General & Administrative |
(40)
|
(50)
|
(62)
|
(72)
|
(83)
|
(91)
|
(96)
|
(98)
|
(100)
|
(104)
|
(106)
|
|
Research & Development |
(151)
|
(172)
|
(198)
|
(235)
|
(256)
|
(277)
|
(296)
|
(300)
|
(314)
|
(341)
|
(367)
|
|
Other Operating Expenses |
7
|
0
|
0
|
(10)
|
(10)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
(184)
N/A
|
(222)
-21%
|
(259)
-17%
|
(317)
-22%
|
(348)
-10%
|
(368)
-6%
|
(392)
-7%
|
(398)
-1%
|
(414)
-4%
|
(445)
-7%
|
(472)
-6%
|
|
Pre-Tax Income | ||||||||||||
Interest Income Expense |
15
|
12
|
28
|
39
|
43
|
50
|
36
|
29
|
33
|
41
|
46
|
|
Non-Reccuring Items |
0
|
(10)
|
(10)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
0
|
0
|
50
|
67
|
109
|
122
|
98
|
59
|
(164)
|
(61)
|
(86)
|
|
Pre-Tax Income |
(168)
N/A
|
(219)
-30%
|
(191)
+13%
|
(212)
-11%
|
(196)
+7%
|
(197)
0%
|
(258)
-31%
|
(309)
-20%
|
(545)
-77%
|
(465)
+15%
|
(513)
-10%
|
|
Net Income | ||||||||||||
Tax Provision |
(0)
|
(0)
|
11
|
11
|
11
|
11
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Income from Continuing Operations |
(168)
|
(219)
|
(180)
|
(201)
|
(186)
|
(186)
|
(258)
|
(309)
|
(546)
|
(465)
|
(513)
|
|
Net Income (Common) |
(168)
N/A
|
(219)
-30%
|
(180)
+18%
|
(201)
-12%
|
(186)
+8%
|
(186)
0%
|
(258)
-39%
|
(309)
-20%
|
(546)
-77%
|
(465)
+15%
|
(513)
-10%
|
|
EPS (Diluted) |
-0.29
N/A
|
-0.37
-28%
|
-0.3
+19%
|
-0.34
-13%
|
-0.32
+6%
|
-0.33
-3%
|
-0.44
-33%
|
-0.53
-20%
|
-0.85
-60%
|
-0.67
+21%
|
-0.79
-18%
|