KO Relative Valuation - Coca-Cola Co

Watchlist Manager

Watchlist

Price: 76.72 USD 0.84% Market Closed

Market Cap: $330B

	Coca-Cola Co NYSE:KO	US
	Armac Locacao Logistica e Servicos SA BOVESPA:ARML3	BR
C	Cressanda Solutions Ltd BSE:512379	IN
A	A & W Food Services of Canada Inc TSX:AW	CA

Multiples-Based Value

The Multiples-Based Value of one KO stock under the Base Case scenario is hidden USD. Compared to the current market price of 76.72 USD, Coca-Cola Co is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

KO Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
US	Coca-Cola Co NYSE:KO	330B USD	6.9	25.2	22.5	24.1
US	PepsiCo Inc NASDAQ:PEP	214.6B USD	2.3	26	13.5	16.6
MX	Fomento Economico Mexicano SAB de CV NYSE:FMX	205.3B USD	4.2	183	31.7	51.8
US	Monster Beverage Corp NASDAQ:MNST	70.8B USD	8.5	37.1	26.9	28.2
CN	Nongfu Spring Co Ltd HKEX:9633	534.9B HKD	9.4	31.1	19.1	22
UK	Coca-Cola Europacific Partners PLC NASDAQ:CCEP	41.5B USD	1.7	18.5	12.2	16.2
US	Keurig Dr Pepper Inc NASDAQ:KDP	34.4B USD	2.1	16.5	11.5	13.3
MX	Coca-Cola Femsa SAB de CV NYSE:KOF	20.7B USD	1.2	15.1	7.1	9.5
CH	Coca Cola HBC AG LSE:CCH	15.5B GBP	1.5	18.9	10.3	13.6
MX	Arca Continental SAB de CV BMV:AC	354.2B MXN	1.4	18.1	7.3	9.2
CN	Eastroc Beverage Group Co Ltd SSE:605499	105.2B CNY	5.1	24.2	19	19

			Revenue Growth	P/S to Growth
US	Coca-Cola Co NYSE:KO	Average P/S: 4 6.9	4%	1.7
US	PepsiCo Inc NASDAQ:PEP	2.3	4%	0.6
MX	Fomento Economico Mexicano SAB de CV NYSE:FMX	4.2	9%	0.5
US	Monster Beverage Corp NASDAQ:MNST	8.5	10%	0.9
CN	Nongfu Spring Co Ltd HKEX:9633	9.4	13%	0.7
UK	Coca-Cola Europacific Partners PLC NASDAQ:CCEP	1.7	4%	0.4
US	Keurig Dr Pepper Inc NASDAQ:KDP	2.1	23%	0.1
MX	Coca-Cola Femsa SAB de CV NYSE:KOF	1.2	7%	0.2
CH	Coca Cola HBC AG LSE:CCH	1.5	9%	0.2
MX	Arca Continental SAB de CV BMV:AC	1.4	5%	0.3
CN	Eastroc Beverage Group Co Ltd SSE:605499	5.1	20%	0.3

			Earnings Growth	PEG
US	Coca-Cola Co NYSE:KO	Average P/E: 37.6 25.2	8%	3.1
US	PepsiCo Inc NASDAQ:PEP	26	18%	1.4
MX	Fomento Economico Mexicano SAB de CV NYSE:FMX	183	3%	61
US	Monster Beverage Corp NASDAQ:MNST	37.1	14%	2.7
CN	Nongfu Spring Co Ltd HKEX:9633	31.1	9%	3.5
UK	Coca-Cola Europacific Partners PLC NASDAQ:CCEP	18.5	8%	2.3
US	Keurig Dr Pepper Inc NASDAQ:KDP	16.5	21%	0.8
MX	Coca-Cola Femsa SAB de CV NYSE:KOF	15.1	-49%	N/A
CH	Coca Cola HBC AG LSE:CCH	18.9	11%	1.7
MX	Arca Continental SAB de CV BMV:AC	18.1	8%	2.3
CN	Eastroc Beverage Group Co Ltd SSE:605499	24.2	N/A	N/A

			EBITDA Growth	EV/EBITDA to Growth
US	Coca-Cola Co NYSE:KO	Average EV/EBITDA: 16.5 22.5	8%	2.8
US	PepsiCo Inc NASDAQ:PEP	13.5	6%	2.2
MX	Fomento Economico Mexicano SAB de CV NYSE:FMX	31.7	12%	2.6
US	Monster Beverage Corp NASDAQ:MNST	26.9	12%	2.2
CN	Nongfu Spring Co Ltd HKEX:9633	19.1	9%	2.1
UK	Coca-Cola Europacific Partners PLC NASDAQ:CCEP	12.2	7%	1.7
US	Keurig Dr Pepper Inc NASDAQ:KDP	11.5	22%	0.5
MX	Coca-Cola Femsa SAB de CV NYSE:KOF	7.1	9%	0.8
CH	Coca Cola HBC AG LSE:CCH	10.3	12%	0.9
MX	Arca Continental SAB de CV BMV:AC	7.3	7%	1
CN	Eastroc Beverage Group Co Ltd SSE:605499	19	N/A	N/A

			EBIT Growth	EV/EBIT to Growth
US	Coca-Cola Co NYSE:KO	Average EV/EBIT: 20.3 24.1	8%	3
US	PepsiCo Inc NASDAQ:PEP	16.6	7%	2.4
MX	Fomento Economico Mexicano SAB de CV NYSE:FMX	51.8	14%	3.7
US	Monster Beverage Corp NASDAQ:MNST	28.2	13%	2.2
CN	Nongfu Spring Co Ltd HKEX:9633	22	6%	3.7
UK	Coca-Cola Europacific Partners PLC NASDAQ:CCEP	16.2	7%	2.3
US	Keurig Dr Pepper Inc NASDAQ:KDP	13.3	21%	0.6
MX	Coca-Cola Femsa SAB de CV NYSE:KOF	9.5	8%	1.2
CH	Coca Cola HBC AG LSE:CCH	13.6	11%	1.2
MX	Arca Continental SAB de CV BMV:AC	9.2	7%	1.3
CN	Eastroc Beverage Group Co Ltd SSE:605499	19	N/A	N/A

Coca-Cola Co
NYSE:KO

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

KO Competitors Multiples
Coca-Cola Co Competitors

See Also

Company

Help

Tools

Stocks

Coca-Cola Co NYSE:KO

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

KO Competitors Multiples Coca-Cola Co Competitors

See Also

Company

Help

Tools

Stocks

Coca-Cola Co
NYSE:KO

KO Competitors Multiples
Coca-Cola Co Competitors