First Time Loading...
K

KKR Real Estate Finance Trust Inc
NYSE:KREF

Watchlist Manager
KKR Real Estate Finance Trust Inc
NYSE:KREF
Watchlist
Price: 9.75 USD 0.62% Market Closed
Updated: May 15, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

148.6m
-5%
Operating Cash Flow
Growth Rates:
1 Year
-1%
3 Years
+26%
5 Years
+76%
7 Years
+418%
10 Years
-
363.3m
+2 594%
Investing Cash Flow
Growth Rates:
1 Year
-
3 Years
+763%
5 Years
-
7 Years
-
10 Years
-
-659.4m
-143%
Financing Cash Flow
Growth Rates:
1 Year
-
3 Years
-106%
5 Years
-
7 Years
-
10 Years
-

Cash Flow Statement
KKR Real Estate Finance Trust Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Operating Cash Flow
Net Income
28
24
32
42
47
55
60
73
83
86
90
91
84
87
90
31
43
50
54
119
121
126
137
143
136
58
38
(23)
(68)
2
(32)
(10)
Stock-Based Compensation
0
0
0
0
0
0
0
1
1
1
2
2
3
4
4
5
5
5
6
6
7
7
7
8
8
8
8
8
8
8
8
8
Other Non-Cash Items
(4)
(1)
(4)
(10)
(9)
(89)
(6)
(9)
(14)
67
(12)
(8)
2
6
2
64
62
63
60
(3)
(5)
(8)
(14)
(15)
(0)
83
116
182
229
159
188
162
Cash Taxes Paid
1
1
1
0
0
0
1
1
1
1
1
1
0
0
0
0
0
0
0
0
1
0
0
0
0
0
1
1
1
1
0
0
Cash Interest Paid
2
3
6
8
10
13
17
23
34
48
67
89
111
132
146
149
141
119
103
91
88
94
95
99
112
145
201
272
345
400
430
443
Change in Working Capital
(1)
(1)
(3)
(3)
(1)
(3)
(1)
1
(3)
3
(1)
1
(3)
(5)
(0)
(2)
(0)
2
1
1
4
3
2
(0)
(1)
(9)
(12)
(10)
(11)
(5)
(0)
(3)
Cash from Operating Activities
22
N/A
22
+0%
25
+13%
29
+13%
37
+30%
(37)
N/A
54
N/A
64
+19%
65
+2%
155
+138%
77
-50%
84
+10%
83
-2%
88
+6%
92
+5%
94
+2%
105
+12%
115
+10%
115
+0%
118
+3%
120
+2%
121
+0%
125
+3%
128
+2%
135
+6%
132
-2%
141
+7%
150
+6%
150
+0%
156
+4%
156
0%
149
-5%
Investing Cash Flow
Other Items
(474)
(616)
(456)
(640)
(705)
(845)
(1 084)
(1 231)
(1 569)
(1 544)
(1 997)
(1 378)
(1 977)
(1 803)
(926)
(1 317)
(281)
156
89
42
(338)
(489)
(1 541)
(1 870)
(2 080)
(1 938)
(1 177)
(760)
26
(270)
13
363
Cash from Investing Activities
(474)
N/A
(616)
-30%
(456)
+26%
(640)
-40%
(705)
-10%
(845)
-20%
(1 084)
-28%
(1 231)
-14%
(1 569)
-27%
(1 544)
+2%
(1 997)
-29%
(1 378)
+31%
(1 977)
-43%
(1 803)
+9%
(926)
+49%
(1 317)
-42%
(281)
+79%
156
N/A
89
-43%
42
-53%
(338)
N/A
(489)
-44%
(1 541)
-215%
(1 870)
-21%
(2 080)
-11%
(1 938)
+7%
(1 177)
+39%
(760)
+35%
26
N/A
(270)
N/A
13
N/A
363
+2 594%
Financing Cash Flow
Net Issuance of Common Stock
357
225
210
318
691
581
581
421
(14)
86
78
86
88
(12)
(4)
(23)
(25)
(25)
(25)
(2)
167
167
288
574
443
438
310
23
(12)
(8)
0
0
Net Issuance of Debt
160
372
317
465
14
380
520
691
1 589
1 494
1 919
1 512
2 050
1 711
921
1 490
247
81
(37)
(220)
143
313
1 401
1 251
1 635
1 383
844
821
76
195
(130)
(517)
Cash Paid for Dividends
(19)
(21)
(22)
(25)
(28)
(36)
(51)
(62)
(75)
(84)
(89)
(95)
(98)
(100)
(100)
(99)
(99)
(98)
(97)
(96)
(98)
(101)
(104)
(111)
(120)
(128)
(137)
(140)
(141)
(140)
(140)
(140)
Other
7
1
(5)
(8)
(5)
(16)
(13)
(14)
(15)
(4)
(5)
(4)
(3)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(6)
(5)
(5)
(5)
(4)
(3)
(2)
(3)
(2)
(2)
Cash from Financing Activities
506
N/A
577
+14%
501
-13%
750
+50%
671
-10%
908
+35%
1 037
+14%
1 036
0%
1 486
+43%
1 491
+0%
1 903
+28%
1 499
-21%
2 036
+36%
1 597
-22%
816
-49%
1 365
+67%
121
-91%
(44)
N/A
(161)
-268%
(321)
-100%
210
N/A
376
+79%
1 579
+320%
1 708
+8%
1 952
+14%
1 688
-14%
1 013
-40%
702
-31%
(79)
N/A
45
N/A
(272)
N/A
(659)
-143%
Change in Cash
Net Change in Cash
54
N/A
(17)
N/A
70
N/A
139
+100%
3
-98%
26
+674%
7
-73%
(131)
N/A
(17)
+87%
102
N/A
(17)
N/A
205
N/A
142
-31%
(118)
N/A
(19)
+84%
142
N/A
(56)
N/A
227
N/A
43
-81%
(161)
N/A
(8)
+95%
8
N/A
163
+1 938%
(35)
N/A
7
N/A
(119)
N/A
(23)
+81%
91
N/A
97
+6%
(69)
N/A
(102)
-48%
(147)
-44%
Free Cash Flow
Free Cash Flow
22
N/A
22
+0%
25
+13%
29
+13%
37
+30%
(37)
N/A
54
N/A
64
+19%
65
+2%
155
+138%
77
-50%
84
+10%
83
-2%
88
+6%
92
+5%
94
+2%
105
+12%
115
+10%
115
+0%
118
+3%
120
+2%
121
+0%
125
+3%
128
+2%
135
+6%
132
-2%
141
+7%
150
+6%
150
+0%
156
+4%
156
0%
149
-5%

See Also

Summary
KREF intrinsic value, competitors valuation, and company profile.
DCF Valuation
KREF stock valuation using Discount Cash Flow valuation method.
Relative Valuation
KREF stock valuation using valuation multiples.
Wall Street Estimates
KREF price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
KREF stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.