KKR Real Estate Finance Trust Inc
NYSE:KREF
Balance Sheet
Balance Sheet Decomposition
KKR Real Estate Finance Trust Inc
Current Assets | 147.1m |
Cash & Short-Term Investments | 106.5m |
Receivables | 40.6m |
Non-Current Assets | 7.1B |
Long-Term Investments | 35.1m |
Other Non-Current Assets | 7.1B |
Current Liabilities | 418.8m |
Accounts Payable | 14.1m |
Accrued Liabilities | 19.2m |
Short-Term Debt | 249.2m |
Other Current Liabilities | 136.3m |
Non-Current Liabilities | 5.5B |
Long-Term Debt | 5.4B |
Other Non-Current Liabilities | 17.6m |
Balance Sheet
KKR Real Estate Finance Trust Inc
Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Cash & Cash Equivalents |
27
|
96
|
103
|
87
|
68
|
111
|
272
|
240
|
136
|
|
Cash Equivalents |
27
|
96
|
103
|
87
|
68
|
111
|
272
|
240
|
136
|
|
Total Receivables |
1
|
4
|
8
|
16
|
16
|
15
|
15
|
39
|
41
|
|
Accounts Receivables |
1
|
4
|
8
|
16
|
16
|
15
|
15
|
39
|
41
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
|
Total Current Assets |
28
|
100
|
112
|
103
|
84
|
127
|
288
|
280
|
177
|
|
Note Receivable |
4 660
|
6 127
|
7 261
|
5 095
|
4 931
|
4 785
|
6 295
|
7 387
|
7 133
|
|
Long-Term Investments |
24
|
36
|
14
|
31
|
38
|
34
|
36
|
37
|
35
|
|
Other Long-Term Assets |
5
|
2
|
0
|
2
|
2
|
3
|
4
|
16
|
117
|
|
Other Assets |
0
|
0
|
7
|
2
|
2
|
18
|
81
|
83
|
85
|
|
Total Assets |
4 717
N/A
|
6 265
+33%
|
7 395
+18%
|
5 232
-29%
|
5 057
-3%
|
4 966
-2%
|
6 703
+35%
|
7 802
+16%
|
7 548
-3%
|
|
Liabilities | ||||||||||
Accounts Payable |
2
|
2
|
3
|
5
|
3
|
2
|
2
|
4
|
5
|
|
Accrued Liabilities |
4 299
|
5 315
|
5 259
|
1 088
|
7
|
9
|
11
|
20
|
22
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
249
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
156
|
|
Other Current Liabilities |
3
|
2
|
24
|
30
|
31
|
31
|
34
|
38
|
38
|
|
Total Current Liabilities |
4 304
|
5 318
|
5 285
|
1 122
|
41
|
41
|
47
|
62
|
471
|
|
Long-Term Debt |
122
|
439
|
1 046
|
2 975
|
3 892
|
3 880
|
5 295
|
6 164
|
5 655
|
|
Minority Interest |
10
|
10
|
3
|
0
|
0
|
0
|
0
|
0
|
1
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
18
|
|
Total Liabilities |
4 436
N/A
|
5 768
+30%
|
6 335
+10%
|
4 097
-35%
|
3 933
-4%
|
3 920
0%
|
5 342
+36%
|
6 231
+17%
|
6 143
-1%
|
|
Equity | ||||||||||
Common Stock |
0
|
0
|
1
|
3
|
2
|
3
|
1
|
1
|
1
|
|
Retained Earnings |
9
|
18
|
6
|
0
|
9
|
66
|
38
|
142
|
314
|
|
Additional Paid In Capital |
273
|
479
|
1 053
|
1 164
|
1 166
|
1 170
|
1 460
|
1 809
|
1 815
|
|
Treasury Stock |
0
|
0
|
1
|
32
|
36
|
61
|
61
|
97
|
97
|
|
Total Equity |
282
N/A
|
498
+77%
|
1 060
+113%
|
1 135
+7%
|
1 124
-1%
|
1 045
-7%
|
1 361
+30%
|
1 572
+15%
|
1 405
-11%
|
|
Total Liabilities & Equity |
4 717
N/A
|
6 265
+33%
|
7 395
+18%
|
5 232
-29%
|
5 057
-3%
|
4 966
-2%
|
6 703
+35%
|
7 802
+16%
|
7 548
-3%
|
|
Shares Outstanding | ||||||||||
Common Shares Outstanding |
52
|
52
|
54
|
58
|
58
|
56
|
61
|
69
|
69
|
|
Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|