Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
LDOS Leidos Holdings Inc
Leidos Holdings Inc banner

Leidos Holdings Inc
NYSE:LDOS

Watchlist Manager
Leidos Holdings Inc Logo
Leidos Holdings Inc
NYSE:LDOS
Watchlist
Price: 137.24 USD 1.09% Market Closed
Market Cap: $17.2B
Write Note Create Alert

DCF Value

The DCF Value for Leidos Holdings Inc (LDOS) under the Base Case is USD. Compared with the current market price of 137.24 USD, the stock appears .

Key assumptions
LDOS DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 4.9%
Operating Margin 11.9%11.1%
Cash Flow Conversion 84%
Forecast Period 5 years
Model Settings
Template via FCFF
Discount Rate 7.9%
Exit Multiple 11.6x EV/EBIT
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue LDOS Research

Summary
LDOS intrinsic value, competitors valuation, and company profile.
DCF Valuation
LDOS stock valuation using Discount Cash Flow valuation method.
Relative Valuation
LDOS stock valuation using valuation multiples.
Wall St Estimates
LDOS price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
LDOS stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
Other Leidos Holdings Inc listings:
F • EUR
S6IA
 SWB • EUR
S6IA