Levi Strauss & Co
NYSE:LEVI
Balance Sheet
Balance Sheet Decomposition
Levi Strauss & Co
Current Assets | 2.5B |
Cash & Short-Term Investments | 516.7m |
Receivables | 661.6m |
Other Current Assets | 1.3B |
Non-Current Assets | 3.4B |
PP&E | 1.7B |
Intangibles | 562.3m |
Other Non-Current Assets | 1.2B |
Current Liabilities | 1.8B |
Accounts Payable | 497.6m |
Accrued Liabilities | 1.1B |
Short-Term Debt | 4.3m |
Other Current Liabilities | 170.2m |
Non-Current Liabilities | 2.2B |
Long-Term Debt | 1B |
Other Non-Current Liabilities | 1.2B |
Balance Sheet
Levi Strauss & Co
Nov-2014 | Nov-2015 | Nov-2016 | Nov-2017 | Nov-2018 | Nov-2019 | Nov-2020 | Nov-2021 | Nov-2022 | Nov-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
0
|
319
|
376
|
634
|
713
|
934
|
1 497
|
810
|
430
|
399
|
|
Cash Equivalents |
0
|
319
|
376
|
634
|
713
|
934
|
1 497
|
810
|
430
|
399
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
81
|
97
|
92
|
71
|
0
|
|
Total Receivables |
780
|
498
|
479
|
485
|
534
|
783
|
540
|
708
|
697
|
753
|
|
Accounts Receivables |
780
|
498
|
479
|
485
|
534
|
783
|
540
|
708
|
697
|
753
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
601
|
607
|
716
|
759
|
884
|
884
|
818
|
898
|
1 417
|
1 290
|
|
Other Current Assets |
277
|
105
|
115
|
119
|
157
|
188
|
175
|
203
|
214
|
196
|
|
Total Current Assets |
1 659
|
1 528
|
1 686
|
1 997
|
2 288
|
2 870
|
3 126
|
2 710
|
2 828
|
2 638
|
|
PP&E Net |
392
|
391
|
394
|
424
|
461
|
530
|
1 443
|
1 606
|
1 593
|
1 715
|
|
PP&E Gross |
392
|
391
|
394
|
424
|
461
|
530
|
1 443
|
1 606
|
1 593
|
1 715
|
|
Accumulated Depreciation |
784
|
811
|
857
|
951
|
974
|
1 054
|
1 103
|
1 131
|
1 222
|
1 283
|
|
Intangible Assets |
46
|
43
|
43
|
43
|
43
|
43
|
47
|
291
|
287
|
268
|
|
Goodwill |
239
|
235
|
234
|
237
|
236
|
236
|
265
|
387
|
366
|
304
|
|
Other Long-Term Assets |
589
|
687
|
630
|
656
|
515
|
554
|
759
|
906
|
965
|
1 130
|
|
Other Assets |
239
|
235
|
234
|
237
|
236
|
236
|
265
|
387
|
366
|
304
|
|
Total Assets |
2 924
N/A
|
2 884
-1%
|
2 987
+4%
|
3 358
+12%
|
3 543
+6%
|
4 232
+19%
|
5 641
+33%
|
5 900
+5%
|
6 038
+2%
|
6 054
+0%
|
|
Liabilities | |||||||||||
Accounts Payable |
235
|
238
|
270
|
290
|
351
|
360
|
375
|
525
|
657
|
568
|
|
Accrued Liabilities |
447
|
434
|
438
|
534
|
653
|
775
|
1 079
|
1 292
|
1 292
|
1 140
|
|
Short-Term Debt |
132
|
115
|
39
|
38
|
32
|
8
|
18
|
6
|
12
|
13
|
|
Current Portion of Long-Term Debt |
0
|
33
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
67
|
27
|
15
|
17
|
15
|
24
|
77
|
47
|
21
|
68
|
|
Total Current Liabilities |
881
|
846
|
762
|
879
|
1 052
|
1 167
|
1 549
|
1 870
|
1 982
|
1 788
|
|
Long-Term Debt |
1 104
|
1 017
|
1 022
|
1 055
|
1 020
|
1 007
|
1 547
|
1 021
|
985
|
1 009
|
|
Minority Interest |
1
|
2
|
2
|
5
|
7
|
8
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
707
|
620
|
613
|
594
|
504
|
487
|
1 246
|
1 344
|
1 168
|
1 210
|
|
Total Liabilities |
2 693
N/A
|
2 485
-8%
|
2 398
-4%
|
2 534
+6%
|
2 583
+2%
|
2 669
+3%
|
4 342
+63%
|
4 234
-2%
|
4 134
-2%
|
4 007
-3%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
528
|
706
|
935
|
1 101
|
1 084
|
1 310
|
1 114
|
1 475
|
1 699
|
1 750
|
|
Additional Paid In Capital |
0
|
3
|
1
|
0
|
0
|
658
|
626
|
585
|
626
|
687
|
|
Unrealized Security Profit/Loss |
2
|
2
|
2
|
0
|
3
|
6
|
14
|
19
|
1
|
0
|
|
Other Equity |
300
|
312
|
350
|
277
|
128
|
411
|
455
|
413
|
421
|
391
|
|
Total Equity |
231
N/A
|
399
+73%
|
589
+48%
|
824
+40%
|
959
+16%
|
1 564
+63%
|
1 299
-17%
|
1 666
+28%
|
1 904
+14%
|
2 046
+7%
|
|
Total Liabilities & Equity |
2 924
N/A
|
2 884
-1%
|
2 987
+4%
|
3 358
+12%
|
3 543
+6%
|
4 232
+19%
|
5 641
+33%
|
5 900
+5%
|
6 038
+2%
|
6 054
+0%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
391
|
391
|
391
|
391
|
391
|
394
|
398
|
400
|
394
|
397
|