Lindsay Corp
NYSE:LNN

Watchlist Manager
Lindsay Corp Logo
Lindsay Corp
NYSE:LNN
Watchlist
Price: 134.09 USD 0.55% Market Closed
Market Cap: 1.5B USD

Relative Value

The Relative Value of one LNN stock under the Base Case scenario is 132.41 USD. Compared to the current market price of 134.09 USD, Lindsay Corp is Overvalued by 1%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LNN Relative Value
Base Case
132.41 USD
Overvaluation 1%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
34
vs Industry
34
Median 3Y
2.1
Median 5Y
2.2
Industry
1.6
Forward
2.1
vs History
71
vs Industry
37
Median 3Y
19.9
Median 5Y
24.8
Industry
20.2
Forward
20
vs History
66
vs Industry
36
Median 3Y
12.3
Median 5Y
20.3
Industry
14.4
vs History
60
vs Industry
29
Median 3Y
16.3
Median 5Y
20.2
Industry
20
vs History
74
vs Industry
28
Median 3Y
3
Median 5Y
3.5
Industry
1.8
vs History
47
vs Industry
36
Median 3Y
2
Median 5Y
2.1
Industry
1.7
Forward
2
vs History
60
vs Industry
41
Median 3Y
6.6
Median 5Y
7.1
Industry
6.1
vs History
61
vs Industry
34
Median 3Y
12.4
Median 5Y
14.1
Industry
12
Forward
13
vs History
61
vs Industry
34
Median 3Y
15.6
Median 5Y
17.9
Industry
15.8
Forward
16.1
vs History
66
vs Industry
38
Median 3Y
11.7
Median 5Y
19.8
Industry
14.4
vs History
60
vs Industry
26
Median 3Y
15.4
Median 5Y
18.8
Industry
18.2
vs History
63
vs Industry
23
Median 3Y
2.4
Median 5Y
2.6
Industry
1.3

Multiples Across Competitors

LNN Competitors Multiples
Lindsay Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Lindsay Corp
NYSE:LNN
1.5B USD 2.3 19 12.9 16
US
Deere & Co
NYSE:DE
133.7B USD 2.8 21.5 13.6 16.2
UK
CNH Industrial NV
MIL:CNHI
14.6B EUR 0.7 7.3 6.9 8.2
JP
Kubota Corp
TSE:6326
1.8T JPY 0.6 8 6.9 9.4
US
AGCO Corp
NYSE:AGCO
7.4B USD 0.7 -12.7 9.3 13.6
US
Toro Co
NYSE:TTC
7.3B USD 1.6 17.8 12.5 15.6
IN
Escorts Kubota Ltd
NSE:ESCORTS
350.2B INR 3.4 29.2 27 31.9
SE
Husqvarna AB
STO:HUSQ B
26.7B SEK 0.6 27.4 15.4 15.4
CN
First Tractor Co Ltd
SSE:601038
15B CNY 1.3 17.6 18.5 18.5
TR
Turk Traktor ve Ziraat Makineleri AS
IST:TTRAK.E
59.2B TRY 0.9 10.3 6.7 8.3
IT
Comer Industries SpA
MIL:COM
825.2m EUR 0.9 12.3 5.3 8.4
P/E Multiple
Earnings Growth PEG
US
Lindsay Corp
NYSE:LNN
Average P/E: 17
19
3%
6.3
US
Deere & Co
NYSE:DE
21.5
1%
21.5
UK
CNH Industrial NV
MIL:CNHI
7.3
N/A N/A
JP
Kubota Corp
TSE:6326
8
2%
4
US
AGCO Corp
NYSE:AGCO
Negative Multiple: -12.7 N/A N/A
US
Toro Co
NYSE:TTC
17.8
7%
2.5
IN
Escorts Kubota Ltd
NSE:ESCORTS
29.2
11%
2.7
SE
Husqvarna AB
STO:HUSQ B
27.4
37%
0.7
CN
F
First Tractor Co Ltd
SSE:601038
17.6
12%
1.5
TR
Turk Traktor ve Ziraat Makineleri AS
IST:TTRAK.E
10.3
N/A N/A
IT
Comer Industries SpA
MIL:COM
12.3
14%
0.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Lindsay Corp
NYSE:LNN
Average EV/EBITDA: 12.3
12.9
9%
1.4
US
Deere & Co
NYSE:DE
13.6
-13%
N/A
UK
CNH Industrial NV
MIL:CNHI
6.9
N/A N/A
JP
Kubota Corp
TSE:6326
6.9
2%
3.4
US
AGCO Corp
NYSE:AGCO
9.3
2%
4.6
US
Toro Co
NYSE:TTC
12.5
8%
1.6
IN
Escorts Kubota Ltd
NSE:ESCORTS
27
12%
2.3
SE
Husqvarna AB
STO:HUSQ B
15.4
17%
0.9
CN
F
First Tractor Co Ltd
SSE:601038
18.5
26%
0.7
TR
Turk Traktor ve Ziraat Makineleri AS
IST:TTRAK.E
6.7
N/A N/A
IT
Comer Industries SpA
MIL:COM
5.3
4%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Lindsay Corp
NYSE:LNN
Average EV/EBIT: 14.7
16
10%
1.6
US
Deere & Co
NYSE:DE
16.2
-15%
N/A
UK
CNH Industrial NV
MIL:CNHI
8.2
N/A N/A
JP
Kubota Corp
TSE:6326
9.4
N/A N/A
US
AGCO Corp
NYSE:AGCO
13.6
1%
13.6
US
Toro Co
NYSE:TTC
15.6
8%
2
IN
Escorts Kubota Ltd
NSE:ESCORTS
31.9
15%
2.1
SE
Husqvarna AB
STO:HUSQ B
15.4
27%
0.6
CN
F
First Tractor Co Ltd
SSE:601038
18.5
16%
1.2
TR
Turk Traktor ve Ziraat Makineleri AS
IST:TTRAK.E
8.3
N/A N/A
IT
Comer Industries SpA
MIL:COM
8.4
9%
0.9