LSB Industries Inc
NYSE:LXU

Watchlist Manager
LSB Industries Inc Logo
LSB Industries Inc
NYSE:LXU
Watchlist
Price: 8.6 USD -0.58% Market Closed
Market Cap: 618.2m USD

Relative Value

The Relative Value of one LXU stock under the Base Case scenario is 11.65 USD. Compared to the current market price of 8.6 USD, LSB Industries Inc is Undervalued by 26%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LXU Relative Value
Base Case
11.65 USD
Undervaluation 26%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
28
vs Industry
60
Median 3Y
1.1
Median 5Y
1.1
Industry
1.5
Forward
1.1
vs History
vs Industry
21
Median 3Y
4.4
Median 5Y
-0.8
Industry
21.4
Forward
25.8
vs History
28
vs Industry
59
Median 3Y
5
Median 5Y
6
Industry
13.6
vs History
vs Industry
26
Median 3Y
-3.7
Median 5Y
-3.7
Industry
21.6
vs History
47
vs Industry
63
Median 3Y
1.3
Median 5Y
1.2
Industry
1.7
vs History
20
vs Industry
45
Median 3Y
1.6
Median 5Y
1.6
Industry
1.6
Forward
1.7
vs History
15
vs Industry
18
Median 3Y
9.9
Median 5Y
14.4
Industry
7.1
vs History
9
vs Industry
38
Median 3Y
6.9
Median 5Y
9.4
Industry
13.1
Forward
6.8
vs History
vs Industry
21
Median 3Y
7
Median 5Y
6.8
Industry
17.7
Forward
34.3
vs History
28
vs Industry
48
Median 3Y
6.3
Median 5Y
8.8
Industry
14.6
vs History
vs Industry
21
Median 3Y
6.2
Median 5Y
6
Industry
20.9
vs History
49
vs Industry
58
Median 3Y
1
Median 5Y
1
Industry
1.3

Multiples Across Competitors

LXU Competitors Multiples
LSB Industries Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
LSB Industries Inc
NYSE:LXU
618.3m USD 1.2 -23.2 14.1 -90.3
ZA
Sasol Ltd
JSE:SOL
56.9B Zac 0 0 0 0
DE
Basf Se
XETRA:BAS
38.7B EUR 0.6 52.4 8.4 29.2
IN
Pidilite Industries Ltd
NSE:PIDILITIND
1.5T INR 11.5 73 49.6 56.3
CN
Ningxia Baofeng Energy Group Co Ltd
SSE:600989
114.8B CNY 3.2 15.6 13.8 13.8
ZA
Omnia Holdings Ltd
JSE:OMN
13.3B Zac 0 0 0 0
IN
SRF Ltd
NSE:SRF
951.1B INR 6.5 76.4 33.8 46.4
JP
Mitsubishi Chemical Holdings Corp
TSE:4188
1.1T JPY 0.2 24.5 5 12.3
JP
Mitsubishi Chemical Group Corp
F:M3C0
6B EUR 0.2 23.1 4.9 12
FR
Arkema SA
PAR:AKE
4.8B EUR 0.5 15.7 4.8 10.4
JP
NOF Corp
TSE:4403
673B JPY 2.8 18.4 11.1 13
P/E Multiple
Earnings Growth PEG
US
LSB Industries Inc
NYSE:LXU
Average P/E: 37.4
Negative Multiple: -23.2
N/A N/A
ZA
S
Sasol Ltd
JSE:SOL
Not Available N/A N/A
DE
Basf Se
XETRA:BAS
52.4
47%
1.1
IN
Pidilite Industries Ltd
NSE:PIDILITIND
73
15%
4.9
CN
Ningxia Baofeng Energy Group Co Ltd
SSE:600989
15.6
33%
0.5
ZA
O
Omnia Holdings Ltd
JSE:OMN
Not Available N/A N/A
IN
SRF Ltd
NSE:SRF
76.4
34%
2.2
JP
Mitsubishi Chemical Holdings Corp
TSE:4188
24.5
N/A N/A
JP
M
Mitsubishi Chemical Group Corp
F:M3C0
23.1
N/A N/A
FR
Arkema SA
PAR:AKE
15.7
30%
0.5
JP
N
NOF Corp
TSE:4403
18.4
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
LSB Industries Inc
NYSE:LXU
Average EV/EBITDA: 16.2
14.1
25%
0.6
ZA
S
Sasol Ltd
JSE:SOL
Not Available
8%
N/A
DE
Basf Se
XETRA:BAS
8.4
8%
1.1
IN
Pidilite Industries Ltd
NSE:PIDILITIND
49.6
14%
3.5
CN
Ningxia Baofeng Energy Group Co Ltd
SSE:600989
13.8
38%
0.4
ZA
O
Omnia Holdings Ltd
JSE:OMN
Not Available N/A N/A
IN
SRF Ltd
NSE:SRF
33.8
23%
1.5
JP
Mitsubishi Chemical Holdings Corp
TSE:4188
5
10%
0.5
JP
M
Mitsubishi Chemical Group Corp
F:M3C0
4.9
10%
0.5
FR
Arkema SA
PAR:AKE
4.8
5%
1
JP
N
NOF Corp
TSE:4403
11.1
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
LSB Industries Inc
NYSE:LXU
Average EV/EBIT: 24.2
Negative Multiple: -90.3
91%
N/A
ZA
S
Sasol Ltd
JSE:SOL
Not Available
-6%
N/A
DE
Basf Se
XETRA:BAS
29.2
20%
1.5
IN
Pidilite Industries Ltd
NSE:PIDILITIND
56.3
15%
3.8
CN
Ningxia Baofeng Energy Group Co Ltd
SSE:600989
13.8
28%
0.5
ZA
O
Omnia Holdings Ltd
JSE:OMN
Not Available N/A N/A
IN
SRF Ltd
NSE:SRF
46.4
25%
1.9
JP
Mitsubishi Chemical Holdings Corp
TSE:4188
12.3
N/A N/A
JP
M
Mitsubishi Chemical Group Corp
F:M3C0
12
N/A N/A
FR
Arkema SA
PAR:AKE
10.4
14%
0.7
JP
N
NOF Corp
TSE:4403
13
N/A N/A