First Time Loading...

Live Nation Entertainment Inc
NYSE:LYV

Watchlist Manager
Live Nation Entertainment Inc Logo
Live Nation Entertainment Inc
NYSE:LYV
Watchlist
Price: 89.84 USD 0.01%
Updated: Apr 29, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Cash Flow Statement

1.4B
-18%
Operating Cash Flow
Growth Rates:
1 Year
-25%
3 Years
-
5 Years
+46%
7 Years
+129%
10 Years
+218%
-695.8m
+22%
Investing Cash Flow
Growth Rates:
1 Year
+11%
3 Years
-210%
5 Years
-40%
7 Years
-63%
10 Years
-342%
-87.3m
Financing Cash Flow
Growth Rates:
1 Year
+39%
3 Years
-
5 Years
-
7 Years
-
10 Years
-

Cash Flow Statement
Live Nation Entertainment Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Operating Cash Flow
Net Income
(36)
(2)
(35)
30
(105)
(141)
(147)
(158)
(16)
(5)
11
39
20
29
73
89
8
15
17
52
90
76
109
120
118
(38)
(764)
(1 501)
(1 828)
(1 940)
(1 540)
(910)
(609)
(335)
104
414
409
502
605
749
734
Depreciation & Amortization
369
370
363
368
368
370
383
384
397
408
415
420
404
389
375
359
456
463
472
482
387
398
412
438
444
467
486
480
485
472
453
434
416
408
420
421
450
465
485
514
517
Change in Deffered Taxes
(16)
(21)
(22)
(29)
(18)
(5)
(7)
(3)
(10)
(16)
(11)
(17)
(8)
0
0
0
(72)
0
0
0
(6)
0
0
0
(1)
0
(13)
(23)
(38)
0
(20)
(11)
(10)
0
0
0
7
0
0
(3)
(44)
Stock-Based Compensation
28
32
37
37
39
39
34
33
33
33
33
33
33
32
32
31
43
46
50
53
46
48
48
48
49
47
74
119
117
145
119
90
209
219
218
215
110
88
104
110
0
Other Non-Cash Items
63
68
107
74
173
171
169
167
70
77
72
100
99
114
135
140
102
109
116
143
205
201
212
183
196
182
210
256
218
198
158
93
209
300
346
387
328
332
306
291
324
Cash Taxes Paid
46
0
0
0
42
0
0
0
44
0
0
0
30
0
0
0
45
0
0
0
60
0
0
0
67
0
0
0
26
0
0
0
16
0
0
0
44
0
0
0
175
Cash Interest Paid
87
0
0
0
89
0
0
0
93
0
0
0
97
0
0
0
87
0
0
0
100
0
0
0
104
0
0
0
166
0
0
0
224
0
0
0
181
0
0
0
57
Change in Working Capital
51
114
(23)
(283)
(127)
(123)
(81)
(106)
(134)
14
(30)
(101)
82
317
314
302
129
122
(196)
(145)
266
(34)
(12)
(15)
(288)
22
(133)
268
80
(333)
1 425
1 292
1 774
2 541
1 303
476
638
484
528
116
(160)
Cash from Operating Activities
431
N/A
528
+22%
390
-26%
160
-59%
292
+82%
273
-6%
316
+16%
284
-10%
308
+8%
478
+55%
456
-4%
442
-3%
598
+35%
842
+41%
891
+6%
896
+1%
623
-30%
637
+2%
338
-47%
460
+36%
942
+105%
635
-33%
715
+13%
719
+1%
470
-35%
632
+35%
(214)
N/A
(520)
-143%
(1 083)
-108%
(1 641)
-51%
477
N/A
898
+88%
1 781
+98%
2 904
+63%
2 158
-26%
1 684
-22%
1 832
+9%
1 790
-2%
1 932
+8%
1 666
-14%
1 371
-18%
Investing Cash Flow
Capital Expenditures
(135)
(134)
(127)
(130)
(143)
(148)
(141)
(142)
(155)
(156)
(166)
(177)
(180)
(209)
(232)
(250)
(249)
(261)
(247)
(257)
(276)
(271)
(304)
(327)
(366)
(384)
(357)
(308)
(223)
(167)
(144)
(136)
(160)
(193)
(227)
(269)
(353)
(408)
(455)
(482)
(475)
Other Items
(23)
(43)
(103)
(153)
(249)
(257)
(321)
(310)
(136)
(170)
(180)
(147)
(246)
(207)
(147)
(152)
(78)
(80)
(223)
(214)
(221)
(222)
(160)
(194)
(325)
(344)
(243)
(204)
(2)
76
60
24
(407)
(499)
(534)
(546)
(431)
(322)
(385)
(407)
(221)
Cash from Investing Activities
(158)
N/A
(177)
-12%
(231)
-31%
(282)
-22%
(392)
-39%
(405)
-3%
(463)
-14%
(452)
+2%
(291)
+36%
(326)
-12%
(347)
-6%
(324)
+6%
(427)
-32%
(416)
+3%
(379)
+9%
(402)
-6%
(328)
+18%
(341)
-4%
(470)
-38%
(471)
0%
(497)
-5%
(493)
+1%
(464)
+6%
(521)
-12%
(691)
-33%
(729)
-5%
(600)
+18%
(512)
+15%
(224)
+56%
(92)
+59%
(84)
+9%
(111)
-33%
(567)
-409%
(692)
-22%
(761)
-10%
(815)
-7%
(785)
+4%
(730)
+7%
(839)
-15%
(889)
-6%
(696)
+22%
Financing Cash Flow
Net Issuance of Common Stock
85
71
23
19
22
0
23
22
16
0
4
7
20
42
52
59
51
37
29
23
23
0
22
19
14
0
15
19
31
56
47
492
480
465
478
36
36
26
15
8
19
Net Issuance of Debt
17
18
533
271
262
259
(255)
(32)
(6)
(7)
(8)
(12)
238
237
238
241
(50)
496
453
441
458
(90)
(48)
(38)
500
927
2 113
2 114
1 576
1 584
411
803
794
361
350
(41)
77
472
468
463
330
Other
(69)
(73)
(93)
(89)
(57)
(67)
(59)
(50)
(54)
(82)
(77)
(116)
(159)
(131)
(146)
(117)
(128)
(251)
(271)
(297)
(292)
(212)
(198)
(201)
(185)
(158)
(239)
(303)
(257)
(256)
(169)
(85)
(103)
(147)
(196)
(222)
(256)
(340)
(415)
(395)
(437)
Cash from Financing Activities
33
N/A
15
-55%
463
+2 988%
201
-57%
226
+13%
207
-9%
(291)
N/A
(59)
+80%
(44)
+25%
(73)
-66%
(81)
-11%
(120)
-49%
99
N/A
147
+49%
144
-2%
183
+27%
(127)
N/A
282
N/A
212
-25%
167
-21%
189
+13%
(287)
N/A
(224)
+22%
(219)
+2%
329
N/A
783
+138%
1 889
+141%
1 830
-3%
1 350
-26%
1 385
+3%
290
-79%
1 211
+318%
1 171
-3%
679
-42%
632
-7%
(226)
N/A
(143)
+37%
157
N/A
68
-57%
77
+13%
(87)
N/A
Change in Cash
Effect of Foreign Exchange Rates
(9)
17
34
(23)
(43)
(97)
(79)
(70)
(52)
14
(43)
(20)
(47)
(44)
49
85
130
139
(1)
(52)
(84)
(120)
(42)
(80)
(12)
(89)
(60)
27
30
83
65
2
(44)
(34)
(210)
(320)
(180)
(95)
110
145
39
Net Change in Cash
298
N/A
383
+28%
657
+72%
56
-92%
83
+49%
(22)
N/A
(516)
-2 213%
(297)
+42%
(79)
+73%
93
N/A
(14)
N/A
(22)
-59%
223
N/A
529
+137%
706
+33%
762
+8%
299
-61%
717
+140%
79
-89%
104
+32%
549
+427%
(265)
N/A
(15)
+94%
(101)
-560%
96
N/A
598
+522%
1 016
+70%
825
-19%
72
-91%
(264)
N/A
747
N/A
2 000
+168%
2 341
+17%
2 858
+22%
1 819
-36%
323
-82%
725
+124%
1 122
+55%
1 270
+13%
999
-21%
627
-37%
Free Cash Flow
Free Cash Flow
297
N/A
394
+33%
262
-33%
31
-88%
149
+383%
126
-16%
175
+40%
142
-19%
153
+8%
322
+110%
290
-10%
265
-9%
417
+57%
633
+52%
659
+4%
646
-2%
374
-42%
376
+1%
91
-76%
204
+123%
666
+227%
365
-45%
411
+13%
392
-5%
104
-73%
248
+139%
(571)
N/A
(828)
-45%
(1 306)
-58%
(1 808)
-38%
333
N/A
763
+129%
1 621
+113%
2 711
+67%
1 931
-29%
1 416
-27%
1 479
+4%
1 382
-7%
1 477
+7%
1 184
-20%
896
-24%

See Also

Summary
LYV intrinsic value, competitors valuation, and company profile.
DCF Valuation
LYV stock valuation using Discount Cash Flow valuation method.
Relative Valuation
LYV stock valuation using valuation multiples.
Wall Street Estimates
LYV price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
LYV stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.