Live Nation Entertainment Inc
NYSE:LYV

Watchlist Manager
Live Nation Entertainment Inc Logo
Live Nation Entertainment Inc
NYSE:LYV
Watchlist
Price: 146.84 USD 0.04%
Market Cap: 34.1B USD

Relative Value

The Relative Value of one LYV stock under the Base Case scenario is 146.28 USD. Compared to the current market price of 146.84 USD, Live Nation Entertainment Inc is Fairly Valued.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LYV Relative Value
Base Case
146.28 USD
Fairly Valued
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
47
vs Industry
47
Median 3Y
1.1
Median 5Y
1.4
Industry
1.5
Forward
1.3
vs History
12
vs Industry
10
Median 3Y
76.1
Median 5Y
61.9
Industry
17.1
Forward
6 931.6
vs History
50
vs Industry
21
Median 3Y
14.9
Median 5Y
13.9
Industry
11.1
vs History
50
vs Industry
10
Median 3Y
18.6
Median 5Y
13.7
Industry
15.3
vs History
26
vs Industry
0
Median 3Y
58.4
Median 5Y
-40.7
Industry
1.8
vs History
46
vs Industry
46
Median 3Y
1.1
Median 5Y
1.3
Industry
1.6
Forward
1.3
vs History
42
vs Industry
32
Median 3Y
4
Median 5Y
5.2
Industry
3.5
vs History
26
vs Industry
18
Median 3Y
14.3
Median 5Y
14.2
Industry
8.8
Forward
13.9
vs History
19
vs Industry
16
Median 3Y
22.6
Median 5Y
20.4
Industry
12.4
Forward
24.8
vs History
50
vs Industry
20
Median 3Y
14.5
Median 5Y
13.7
Industry
10.4
vs History
46
vs Industry
15
Median 3Y
22.5
Median 5Y
18.5
Industry
12.5
vs History
36
vs Industry
23
Median 3Y
2
Median 5Y
2.4
Industry
1.5

Multiples Across Competitors

LYV Competitors Multiples
Live Nation Entertainment Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Live Nation Entertainment Inc
NYSE:LYV
34.1B USD 1.4 105.8 17.4 25.7
US
Netflix Inc
NASDAQ:NFLX
378.8B USD 8.7 36.2 13.3 30.4
US
Walt Disney Co
NYSE:DIS
205.6B USD 2.2 16.5 12.3 17
LU
Spotify Technology SA
NYSE:SPOT
109.4B USD 5.5 66.2 41 43.2
US
Warner Bros Discovery Inc
NASDAQ:WBD
71B USD 1.9 146.5 5.1 57.3
NL
Universal Music Group NV
AEX:UMG
40.2B EUR 2.6 7.1 8.5 8.5
US
TKO Group Holdings Inc
NYSE:TKO
40.9B USD 9.4 177.4 30.1 43.1
CN
Tencent Music Entertainment Group
NYSE:TME
25B USD 5.5 16.1 16.5 16.5
IN
Baba Arts Ltd
BSE:532380
1.5T INR 18 376.7 127 655 255 563.3 284 256.8
US
Warner Music Group Corp
NASDAQ:WMG
16.2B USD 2.4 45.2 15.4 21.6
US
Roku Inc
NASDAQ:ROKU
15.9B USD 3.5 -573 -169.8 -122.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Live Nation Entertainment Inc
NYSE:LYV
Average EV/EBITDA: 25 572.3
17.4
19%
0.9
US
Netflix Inc
NASDAQ:NFLX
13.3
-7%
N/A
US
Walt Disney Co
NYSE:DIS
12.3
10%
1.2
LU
Spotify Technology SA
NYSE:SPOT
41
40%
1
US
Warner Bros Discovery Inc
NASDAQ:WBD
5.1
-25%
N/A
NL
Universal Music Group NV
AEX:UMG
8.5
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
30.1
27%
1.1
CN
Tencent Music Entertainment Group
NYSE:TME
16.5
22%
0.8
IN
Baba Arts Ltd
BSE:532380
255 563.3
N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
15.4
15%
1
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -169.8 N/A N/A