Live Nation Entertainment Inc
NYSE:LYV

Watchlist Manager
Live Nation Entertainment Inc Logo
Live Nation Entertainment Inc
NYSE:LYV
Watchlist
Price: 147.8 USD 0.56%
Market Cap: $34.3B

Relative Value

The Relative Value of one LYV stock under the Base Case scenario is 125.5 USD. Compared to the current market price of 147.8 USD, Live Nation Entertainment Inc is Overvalued by 15%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LYV Relative Value
Base Case
125.5 USD
Overvaluation 15%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

LYV Competitors Multiples
Live Nation Entertainment Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Live Nation Entertainment Inc
NYSE:LYV
34.1B USD 1.4 106.5 17.5 25.8
US
Netflix Inc
NASDAQ:NFLX
393.2B USD 8.7 35.7 13.2 29.7
US
Walt Disney Co
NYSE:DIS
203.1B USD 2.1 16.3 12.1 16.8
LU
Spotify Technology SA
NYSE:SPOT
105.8B USD 5.3 63.9 33.1 34.9
US
Warner Bros Discovery Inc
NASDAQ:WBD
70.2B USD 1.8 144.2 5 56.7
NL
Universal Music Group NV
AEX:UMG
38.3B EUR 2.5 6.9 8.2 8.2
US
TKO Group Holdings Inc
NYSE:TKO
39.4B USD 9.1 173.5 29.3 42
CN
Tencent Music Entertainment Group
NYSE:TME
25.9B USD 5.7 16.8 120.8 120.8
US
Warner Music Group Corp
NASDAQ:WMG
15.9B USD 2.4 43.9 15.1 21.2
US
Roku Inc
NASDAQ:ROKU
15.9B USD 3.5 -571.5 -169.3 -122
FR
Bollore SE
PAR:BOL
13.3B EUR 8.6 -7.9 -12.6 -12.1
P/E Multiple
Earnings Growth PEG
US
Live Nation Entertainment Inc
NYSE:LYV
Average P/E: 67.5
106.5
7%
15.2
US
Netflix Inc
NASDAQ:NFLX
35.7
22%
1.6
US
Walt Disney Co
NYSE:DIS
16.3
6%
2.7
LU
Spotify Technology SA
NYSE:SPOT
63.9
42%
1.5
US
Warner Bros Discovery Inc
NASDAQ:WBD
144.2
N/A N/A
NL
Universal Music Group NV
AEX:UMG
6.9
2%
3.4
US
TKO Group Holdings Inc
NYSE:TKO
173.5
435%
0.4
CN
Tencent Music Entertainment Group
NYSE:TME
16.8
22%
0.8
US
Warner Music Group Corp
NASDAQ:WMG
43.9
40%
1.1
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -571.5 N/A N/A
FR
Bollore SE
PAR:BOL
Negative Multiple: -7.9
-39%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Live Nation Entertainment Inc
NYSE:LYV
Average EV/EBITDA: 28.3
17.5
18%
1
US
Netflix Inc
NASDAQ:NFLX
13.2
-7%
N/A
US
Walt Disney Co
NYSE:DIS
12.1
10%
1.2
LU
Spotify Technology SA
NYSE:SPOT
33.1
40%
0.8
US
Warner Bros Discovery Inc
NASDAQ:WBD
5
-25%
N/A
NL
Universal Music Group NV
AEX:UMG
8.2
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
29.3
27%
1.1
CN
Tencent Music Entertainment Group
NYSE:TME
120.8
22%
5.5
US
Warner Music Group Corp
NASDAQ:WMG
15.1
15%
1
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -169.3 N/A N/A
FR
Bollore SE
PAR:BOL
Negative Multiple: -12.6 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Live Nation Entertainment Inc
NYSE:LYV
Average EV/EBIT: 39.6
25.8
13%
2
US
Netflix Inc
NASDAQ:NFLX
29.7
20%
1.5
US
Walt Disney Co
NYSE:DIS
16.8
17%
1
LU
Spotify Technology SA
NYSE:SPOT
34.9
41%
0.9
US
Warner Bros Discovery Inc
NASDAQ:WBD
56.7
59%
1
NL
Universal Music Group NV
AEX:UMG
8.2
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
42
35%
1.2
CN
Tencent Music Entertainment Group
NYSE:TME
120.8
23%
5.3
US
Warner Music Group Corp
NASDAQ:WMG
21.2
18%
1.2
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -122 N/A N/A
FR
Bollore SE
PAR:BOL
Negative Multiple: -12.1 N/A N/A