Live Nation Entertainment Inc
NYSE:LYV

Watchlist Manager
Live Nation Entertainment Inc Logo
Live Nation Entertainment Inc
NYSE:LYV
Watchlist
Price: 139.07 USD 0.72% Market Closed
Market Cap: 32.3B USD

Intrinsic Value

The intrinsic value of one LYV stock under the Base Case scenario is 123.49 USD. Compared to the current market price of 139.07 USD, Live Nation Entertainment Inc is Overvalued by 11%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

LYV Intrinsic Value
123.49 USD
Overvaluation 11%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Live Nation Entertainment Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about LYV?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is LYV valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Live Nation Entertainment Inc.

Explain Valuation
Compare LYV to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Heightened regulatory scrutiny, driven by ongoing concerns over Ticketmaster’s market dominance, could result in stricter oversight or forced structural changes, potentially undermining Live Nation’s ability to bundle ticketing services with event promotion and venue management.

In a market heavily dependent on large-scale tours and premium ticket sales, any prolonged economic downturn or pandemic-related disruptions could significantly reduce concert attendance and revenue, hampering the company’s ability to sustain growth and service its substantial debt.

Artists and venues pivoting to alternative ticketing solutions—driven by dissatisfaction with fees and customer-service issues—could erode Live Nation’s client relationships, weakening its integrated model and limiting its ability to secure exclusive contracts.

Bull Theses

Live Nation’s vertically integrated model, combining event promotion, ticketing through Ticketmaster, and venue operations, gives it unmatched pricing power and negotiating leverage, providing a sizable moat against smaller competitors.

Rapidly rising demand for live entertainment experiences—particularly from global expansions and the return of major festivals—can drive continued revenue growth, strengthening the company’s ability to capture high-margin sponsorships and premium offerings.

Strategic investments in digital ticketing technologies and concert streaming platforms broaden Live Nation’s revenue streams and reduce inefficiencies, ultimately enhancing customer experience and fortifying the company’s market-leading position.

Show More Less
How do you feel about LYV?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Live Nation Entertainment Inc

Current Assets 11.3B
Cash & Short-Term Investments 6.8B
Receivables 2.6B
Other Current Assets 2B
Non-Current Assets 11.6B
Long-Term Investments 492.9m
PP&E 4.9B
Intangibles 4.3B
Other Non-Current Assets 1.9B
Current Liabilities 12.3B
Accounts Payable 2.8B
Accrued Liabilities 4B
Other Current Liabilities 5.5B
Non-Current Liabilities 10.1B
Long-Term Debt 6.1B
Other Non-Current Liabilities 4B
Efficiency

Free Cash Flow Analysis
Live Nation Entertainment Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Live Nation Entertainment Inc

Revenue
24.6B USD
Cost of Revenue
-18.4B USD
Gross Profit
6.2B USD
Operating Expenses
-4.9B USD
Operating Income
1.3B USD
Other Expenses
-983.6m USD
Net Income
322.2m USD
Fundamental Scores

LYV Profitability Score
Profitability Due Diligence

Live Nation Entertainment Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Exceptional ROE
ROE is Increasing
ROIC is Increasing
Healthy Gross Margin
50/100
Profitability
Score

Live Nation Entertainment Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

LYV Solvency Score
Solvency Due Diligence

Live Nation Entertainment Inc's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Long-Term Solvency
Short-Term Solvency
Average Interest Coverage
40/100
Solvency
Score

Live Nation Entertainment Inc's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

LYV Price Targets Summary
Live Nation Entertainment Inc

Wall Street analysts forecast LYV stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for LYV is 173.33 USD with a low forecast of 136.35 USD and a high forecast of 199.5 USD.

Lowest
Price Target
136.35 USD
2% Downside
Average
Price Target
173.33 USD
25% Upside
Highest
Price Target
199.5 USD
43% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Live Nation Entertainment Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for LYV is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

LYV Insider Trading
Buy and sell transactions by insiders

LYV News

Other Videos
What is the Intrinsic Value of one LYV stock?

The intrinsic value of one LYV stock under the Base Case scenario is 123.49 USD.

Is LYV stock undervalued or overvalued?

Compared to the current market price of 139.07 USD, Live Nation Entertainment Inc is Overvalued by 11%.

Back to Top