Live Nation Entertainment Inc
NYSE:LYV
Balance Sheet
Balance Sheet Decomposition
Live Nation Entertainment Inc
Current Assets | 9.6B |
Cash & Short-Term Investments | 6.2B |
Receivables | 2.1B |
Other Current Assets | 1.3B |
Non-Current Assets | 9.5B |
Long-Term Investments | 447.5m |
PP&E | 3.7B |
Intangibles | 4.2B |
Other Non-Current Assets | 1.1B |
Current Liabilities | 10B |
Accounts Payable | 2.1B |
Accrued Liabilities | 3.2B |
Other Current Liabilities | 4.7B |
Non-Current Liabilities | 9.1B |
Long-Term Debt | 5.5B |
Other Non-Current Liabilities | 3.7B |
Balance Sheet
Live Nation Entertainment Inc
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
1 382
|
1 303
|
1 527
|
1 825
|
2 372
|
2 470
|
2 538
|
4 885
|
5 606
|
6 232
|
|
Cash Equivalents |
1 382
|
1 303
|
1 527
|
1 825
|
2 372
|
2 470
|
2 538
|
4 885
|
5 606
|
6 232
|
|
Total Receivables |
419
|
453
|
569
|
725
|
845
|
1 029
|
501
|
1 086
|
1 500
|
2 113
|
|
Accounts Receivables |
419
|
453
|
569
|
725
|
845
|
1 029
|
501
|
1 086
|
1 500
|
2 113
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
13
|
14
|
15
|
17
|
13
|
16
|
22
|
34
|
39
|
45
|
|
Other Current Assets |
453
|
518
|
563
|
585
|
620
|
677
|
589
|
680
|
1 015
|
1 188
|
|
Total Current Assets |
2 268
|
2 288
|
2 674
|
3 153
|
3 848
|
4 193
|
3 650
|
6 684
|
8 160
|
9 578
|
|
PP&E Net |
695
|
731
|
752
|
886
|
947
|
2 520
|
2 526
|
2 631
|
3 059
|
3 708
|
|
PP&E Gross |
695
|
731
|
752
|
886
|
947
|
2 520
|
2 526
|
2 631
|
3 059
|
3 708
|
|
Accumulated Depreciation |
855
|
895
|
994
|
1 128
|
1 270
|
1 421
|
1 602
|
1 728
|
1 852
|
1 794
|
|
Intangible Assets |
1 052
|
1 147
|
1 181
|
1 098
|
1 030
|
1 239
|
1 225
|
1 395
|
1 419
|
1 539
|
|
Goodwill |
1 479
|
1 604
|
1 747
|
1 755
|
1 823
|
1 998
|
2 129
|
2 591
|
2 529
|
2 691
|
|
Note Receivable |
0
|
0
|
0
|
0
|
112
|
129
|
89
|
69
|
93
|
176
|
|
Long-Term Investments |
127
|
82
|
82
|
105
|
137
|
168
|
170
|
294
|
409
|
447
|
|
Other Long-Term Assets |
347
|
303
|
329
|
507
|
599
|
729
|
801
|
738
|
792
|
934
|
|
Other Assets |
1 479
|
1 604
|
1 747
|
1 755
|
1 823
|
1 998
|
2 129
|
2 591
|
2 529
|
2 691
|
|
Total Assets |
5 968
N/A
|
6 156
+3%
|
6 764
+10%
|
7 504
+11%
|
8 497
+13%
|
10 976
+29%
|
10 589
-4%
|
14 402
+36%
|
16 461
+14%
|
19 074
+16%
|
|
Liabilities | |||||||||||
Accounts Payable |
732
|
722
|
782
|
1 034
|
1 127
|
1 106
|
830
|
1 643
|
1 971
|
2 134
|
|
Accrued Liabilities |
676
|
687
|
781
|
1 109
|
1 245
|
1 513
|
1 001
|
1 770
|
2 509
|
3 165
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
47
|
42
|
53
|
348
|
82
|
38
|
53
|
585
|
620
|
1 134
|
|
Other Current Liabilities |
555
|
651
|
844
|
1 086
|
1 295
|
1 450
|
1 911
|
2 858
|
3 204
|
3 526
|
|
Total Current Liabilities |
2 011
|
2 101
|
2 460
|
3 577
|
3 750
|
4 108
|
3 797
|
6 856
|
8 303
|
9 960
|
|
Long-Term Debt |
1 996
|
2 003
|
2 260
|
1 952
|
2 733
|
3 271
|
4 855
|
5 145
|
5 283
|
5 459
|
|
Deferred Income Tax |
197
|
199
|
198
|
138
|
137
|
178
|
171
|
237
|
306
|
325
|
|
Minority Interest |
356
|
474
|
571
|
482
|
573
|
768
|
610
|
946
|
1 131
|
1 498
|
|
Other Liabilities |
112
|
142
|
150
|
174
|
205
|
1 505
|
1 628
|
1 801
|
1 805
|
1 850
|
|
Total Liabilities |
4 671
N/A
|
4 919
+5%
|
5 638
+15%
|
6 323
+12%
|
7 398
+17%
|
9 830
+33%
|
11 061
+13%
|
14 985
+35%
|
16 828
+12%
|
19 091
+13%
|
|
Equity | |||||||||||
Common Stock |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
Retained Earnings |
1 043
|
1 075
|
1 073
|
1 079
|
1 019
|
949
|
2 677
|
3 328
|
2 971
|
2 408
|
|
Additional Paid In Capital |
2 414
|
2 429
|
2 381
|
2 374
|
2 268
|
2 246
|
2 387
|
2 898
|
2 698
|
2 368
|
|
Treasury Stock |
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
|
Other Equity |
70
|
112
|
177
|
109
|
145
|
146
|
177
|
148
|
90
|
27
|
|
Total Equity |
1 297
N/A
|
1 237
-5%
|
1 126
-9%
|
1 181
+5%
|
1 099
-7%
|
1 146
+4%
|
472
N/A
|
583
-24%
|
368
+37%
|
17
+95%
|
|
Total Liabilities & Equity |
5 968
N/A
|
6 156
+3%
|
6 764
+10%
|
7 504
+11%
|
8 497
+13%
|
10 976
+29%
|
10 589
-4%
|
14 402
+36%
|
16 461
+14%
|
19 074
+16%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
201
|
202
|
204
|
208
|
210
|
214
|
218
|
225
|
231
|
233
|