First Time Loading...

ManpowerGroup Inc
NYSE:MAN

Watchlist Manager
ManpowerGroup Inc Logo
ManpowerGroup Inc
NYSE:MAN
Watchlist
Price: 75.71 USD -1.57% Market Closed
Updated: May 9, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

8.5B
-4%
Assets
Growth Rates:
1 Year
-5%
3 Years
-8%
5 Years
-4%
7 Years
+11%
10 Years
+17%
6.3B
-4%
Liabilities
Growth Rates:
1 Year
-1%
3 Years
-8%
5 Years
+1%
7 Years
+21%
10 Years
+47%
2.2B
-2%
Equity
Growth Rates:
1 Year
-13%
3 Years
-8%
5 Years
-15%
7 Years
-11%
10 Years
-27%

Balance Sheet Decomposition
ManpowerGroup Inc

8.5B
Assets
6.3B
Liabilities
8.5B
Assets
6.3B
Liabilities
Current Assets 5.2B
Cash & Short-Term Investments 604.8m
Receivables 4.5B
Other Current Assets 186.5m
Non-Current Assets 3.2B
PP&E 528.1m
Intangibles 2.1B
Other Non-Current Assets 628.4m
Current Liabilities 4.5B
Accounts Payable 2.6B
Accrued Liabilities 1.9B
Other Current Liabilities 15.6m
Non-Current Liabilities 1.8B
Long-Term Debt 968.9m
Other Non-Current Liabilities 838.9m

Balance Sheet
ManpowerGroup Inc

Rotate your device to view
Balance Sheet
Currency: USD
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
699
731
599
689
592
1 026
1 567
848
639
581
Cash Equivalents
699
731
599
689
592
1 026
1 567
848
639
581
Total Receivables
4 135
4 243
4 413
5 371
5 276
5 273
4 912
5 448
5 137
4 830
Accounts Receivables
4 135
4 243
4 413
5 371
5 276
5 273
4 912
5 448
5 137
4 830
Other Receivables
0
0
0
0
0
0
0
0
0
0
Other Current Assets
148
119
121
112
129
186
187
127
158
161
Total Current Assets
4 982
5 093
5 133
6 171
5 997
6 485
6 666
6 423
5 934
5 572
PP&E Net
149
147
147
158
153
592
536
528
526
589
PP&E Gross
149
147
147
158
153
592
536
528
526
589
Accumulated Depreciation
484
438
420
476
461
462
480
478
473
397
Intangible Assets
287
327
294
284
246
269
249
584
550
520
Goodwill
1 075
1 257
1 240
1 343
1 297
1 260
1 226
1 722
1 628
1 587
Other Long-Term Assets
689
694
760
928
827
619
652
572
493
563
Other Assets
1 075
1 257
1 240
1 343
1 297
1 260
1 226
1 722
1 628
1 587
Total Assets
7 181
N/A
7 518
+5%
7 574
+1%
8 884
+17%
8 520
-4%
9 224
+8%
9 328
+1%
9 829
+5%
9 130
-7%
8 830
-3%
Liabilities
Accounts Payable
1 543
1 659
1 914
2 279
2 267
2 475
2 527
3 039
2 831
2 723
Accrued Liabilities
1 766
1 748
1 705
2 062
1 859
1 906
2 137
2 189
2 054
2 065
Short-Term Debt
43
38
40
49
50
61
20
17
22
9
Current Portion of Long-Term Debt
2
6
0
420
0
0
0
536
5
3
Total Current Liabilities
3 354
3 451
3 659
4 810
4 176
4 441
4 685
5 781
4 912
4 800
Long-Term Debt
423
811
786
478
1 025
1 012
1 104
566
960
991
Minority Interest
0
68
85
83
74
19
13
10
11
11
Other Liabilities
462
563
683
738
620
1 009
1 086
951
801
806
Total Liabilities
4 238
N/A
4 893
+15%
5 212
+7%
6 109
+17%
5 895
-3%
6 481
+10%
6 887
+6%
7 307
+6%
6 683
-9%
6 607
-1%
Equity
Common Stock
1
1
1
1
1
1
1
1
1
1
Retained Earnings
1 668
1 966
2 291
2 713
3 158
3 494
3 389
3 635
3 869
3 813
Additional Paid In Capital
3 084
3 187
3 227
3 303
3 338
3 371
3 403
3 445
3 484
3 515
Unrealized Security Profit/Loss
0
0
19
15
0
0
0
0
0
0
Treasury Stock
1 655
2 243
2 732
2 954
3 472
3 682
3 954
4 169
4 448
4 640
Other Equity
155
286
445
304
400
441
397
389
459
466
Total Equity
2 943
N/A
2 625
-11%
2 362
-10%
2 775
+17%
2 625
-5%
2 743
+4%
2 441
-11%
2 522
+3%
2 447
-3%
2 223
-9%
Total Liabilities & Equity
7 181
N/A
7 518
+5%
7 574
+1%
8 884
+17%
8 520
-4%
9 224
+8%
9 328
+1%
9 829
+5%
9 130
-7%
8 830
-3%
Shares Outstanding
Common Shares Outstanding
78
73
67
66
61
59
56
54
51
48

See Also

Summary
MAN intrinsic value, competitors valuation, and company profile.
DCF Valuation
MAN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MAN stock valuation using valuation multiples.
Wall Street Estimates
MAN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MAN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 135,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.