
ManpowerGroup Inc
NYSE:MAN

Intrinsic Value
The intrinsic value of one
MAN
stock under the Base Case scenario is
120.72
USD.
Compared to the current market price of 43.97 USD,
ManpowerGroup Inc
is
Undervalued by 64%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
ManpowerGroup Inc
Fundamental Analysis


Revenue & Expenses Breakdown
ManpowerGroup Inc
Balance Sheet Decomposition
ManpowerGroup Inc
Current Assets | 4.7B |
Cash & Short-Term Investments | 395m |
Receivables | 4.2B |
Other Current Assets | 185.9m |
Non-Current Assets | 3.3B |
PP&E | 503.3m |
Intangibles | 2.1B |
Other Non-Current Assets | 726.9m |
Free Cash Flow Analysis
ManpowerGroup Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
ManpowerGroup Inc
Revenue
|
17.5B
USD
|
Cost of Revenue
|
-14.5B
USD
|
Gross Profit
|
3B
USD
|
Operating Expenses
|
-2.7B
USD
|
Operating Income
|
284.1m
USD
|
Other Expenses
|
-173.1m
USD
|
Net Income
|
111m
USD
|
MAN Profitability Score
Profitability Due Diligence
ManpowerGroup Inc's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Score
ManpowerGroup Inc's profitability score is 44/100. The higher the profitability score, the more profitable the company is.
MAN Solvency Score
Solvency Due Diligence
ManpowerGroup Inc's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Score
ManpowerGroup Inc's solvency score is 48/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MAN Price Targets Summary
ManpowerGroup Inc
According to Wall Street analysts, the average 1-year price target for
MAN
is 52.93 USD
with a low forecast of 41.41 USD and a high forecast of 73.5 USD.
Dividends
Current shareholder yield for MAN is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
MAN
stock under the Base Case scenario is
120.72
USD.
Compared to the current market price of 43.97 USD,
ManpowerGroup Inc
is
Undervalued by 64%.