ManpowerGroup Inc
NYSE:MAN
Income Statement
Earnings Waterfall
ManpowerGroup Inc
Revenue
|
18.6B
USD
|
Cost of Revenue
|
-15.3B
USD
|
Gross Profit
|
3.3B
USD
|
Operating Expenses
|
-3.1B
USD
|
Operating Income
|
203.8m
USD
|
Other Expenses
|
-153.1m
USD
|
Net Income
|
50.7m
USD
|
Income Statement
ManpowerGroup Inc
Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
20 386
N/A
|
20 667
+1%
|
20 894
+1%
|
20 763
-1%
|
20 401
-2%
|
19 941
-2%
|
19 497
-2%
|
19 330
-1%
|
19 375
+0%
|
19 536
+1%
|
19 652
+1%
|
19 654
+0%
|
19 824
+1%
|
19 976
+1%
|
20 353
+2%
|
21 034
+3%
|
21 800
+4%
|
22 282
+2%
|
22 236
0%
|
21 991
-1%
|
21 514
-2%
|
21 230
-1%
|
21 060
-1%
|
20 864
-1%
|
20 438
-2%
|
18 807
-8%
|
18 143
-4%
|
18 001
-1%
|
18 306
+2%
|
19 841
+8%
|
20 397
+3%
|
20 724
+2%
|
20 943
+1%
|
20 740
-1%
|
20 401
-2%
|
19 828
-3%
|
19 437
-2%
|
19 219
-1%
|
19 093
-1%
|
18 915
-1%
|
18 566
-2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(16 993)
|
(17 213)
|
(17 388)
|
(17 275)
|
(16 967)
|
(16 574)
|
(16 184)
|
(16 034)
|
(16 068)
|
(16 199)
|
(16 308)
|
(16 320)
|
(16 476)
|
(16 628)
|
(16 962)
|
(17 550)
|
(18 217)
|
(18 638)
|
(18 602)
|
(18 412)
|
(18 015)
|
(17 784)
|
(17 664)
|
(17 488)
|
(17 143)
|
(15 806)
|
(15 257)
|
(15 176)
|
(15 438)
|
(16 689)
|
(17 117)
|
(17 317)
|
(17 407)
|
(17 143)
|
(16 778)
|
(16 255)
|
(15 898)
|
(15 739)
|
(15 670)
|
(15 557)
|
(15 307)
|
|
Gross Profit |
3 393
N/A
|
3 454
+2%
|
3 506
+2%
|
3 488
-1%
|
3 434
-2%
|
3 367
-2%
|
3 314
-2%
|
3 296
-1%
|
3 308
+0%
|
3 338
+1%
|
3 344
+0%
|
3 334
0%
|
3 348
+0%
|
3 349
+0%
|
3 391
+1%
|
3 485
+3%
|
3 582
+3%
|
3 643
+2%
|
3 633
0%
|
3 579
-1%
|
3 498
-2%
|
3 446
-1%
|
3 396
-1%
|
3 375
-1%
|
3 294
-2%
|
3 001
-9%
|
2 885
-4%
|
2 825
-2%
|
2 869
+2%
|
3 152
+10%
|
3 280
+4%
|
3 408
+4%
|
3 537
+4%
|
3 598
+2%
|
3 623
+1%
|
3 572
-1%
|
3 538
-1%
|
3 480
-2%
|
3 423
-2%
|
3 358
-2%
|
3 259
-3%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(2 739)
|
(2 752)
|
(2 755)
|
(2 768)
|
(2 718)
|
(2 660)
|
(2 612)
|
(2 607)
|
(2 610)
|
(2 623)
|
(2 624)
|
(2 589)
|
(2 583)
|
(2 575)
|
(2 600)
|
(2 660)
|
(2 732)
|
(2 774)
|
(2 815)
|
(2 744)
|
(2 695)
|
(2 670)
|
(2 649)
|
(2 655)
|
(2 633)
|
(2 519)
|
(2 474)
|
(2 454)
|
(2 621)
|
(2 616)
|
(2 710)
|
(2 787)
|
(2 911)
|
(2 961)
|
(2 976)
|
(2 916)
|
(2 903)
|
(2 992)
|
(3 027)
|
(3 047)
|
(3 055)
|
|
Selling, General & Administrative |
(2 739)
|
(2 752)
|
(2 755)
|
(2 768)
|
(2 702)
|
(2 653)
|
(2 612)
|
(2 607)
|
(2 610)
|
(2 623)
|
(2 624)
|
(2 588)
|
(2 583)
|
(2 575)
|
(2 600)
|
(2 661)
|
(2 732)
|
(2 774)
|
(2 775)
|
(2 743)
|
(2 695)
|
(2 670)
|
(2 649)
|
(2 655)
|
(2 633)
|
(2 519)
|
(2 474)
|
(2 454)
|
(2 485)
|
(2 616)
|
(2 710)
|
(2 787)
|
(2 876)
|
(2 926)
|
(2 940)
|
(2 916)
|
(2 903)
|
(2 917)
|
(2 952)
|
(3 047)
|
(3 000)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
(16)
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(39)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(135)
|
0
|
0
|
0
|
(35)
|
(35)
|
(35)
|
0
|
0
|
(75)
|
(75)
|
0
|
(55)
|
|
Operating Income |
654
N/A
|
702
+7%
|
751
+7%
|
720
-4%
|
716
-1%
|
707
-1%
|
701
-1%
|
689
-2%
|
698
+1%
|
715
+2%
|
720
+1%
|
746
+4%
|
765
+3%
|
774
+1%
|
791
+2%
|
824
+4%
|
851
+3%
|
869
+2%
|
819
-6%
|
836
+2%
|
804
-4%
|
776
-3%
|
747
-4%
|
720
-4%
|
661
-8%
|
482
-27%
|
411
-15%
|
371
-10%
|
248
-33%
|
537
+116%
|
570
+6%
|
620
+9%
|
626
+1%
|
637
+2%
|
648
+2%
|
656
+1%
|
636
-3%
|
488
-23%
|
396
-19%
|
311
-22%
|
204
-34%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(32)
|
(29)
|
(31)
|
(29)
|
(31)
|
(31)
|
(31)
|
(29)
|
(30)
|
(32)
|
(32)
|
(49)
|
(47)
|
(46)
|
(47)
|
(45)
|
(49)
|
(53)
|
(56)
|
(42)
|
(42)
|
(40)
|
(43)
|
(45)
|
(44)
|
(42)
|
(35)
|
(35)
|
(34)
|
(34)
|
(33)
|
(32)
|
(32)
|
(36)
|
(38)
|
(41)
|
(45)
|
(51)
|
(60)
|
(67)
|
(68)
|
|
Non-Reccuring Items |
(69)
|
(58)
|
(57)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(24)
|
(35)
|
(35)
|
(35)
|
(35)
|
(39)
|
0
|
(39)
|
(55)
|
(25)
|
4
|
5
|
(14)
|
(95)
|
(180)
|
(194)
|
0
|
(68)
|
(13)
|
(35)
|
0
|
0
|
0
|
(74)
|
(75)
|
0
|
0
|
(56)
|
0
|
|
Total Other Income |
(2)
|
(3)
|
(6)
|
(9)
|
(9)
|
(8)
|
(8)
|
1
|
0
|
(2)
|
(4)
|
5
|
1
|
(0)
|
1
|
(7)
|
(4)
|
(0)
|
2
|
0
|
4
|
2
|
5
|
5
|
6
|
8
|
8
|
5
|
9
|
12
|
13
|
15
|
17
|
17
|
19
|
16
|
16
|
16
|
15
|
19
|
18
|
|
Pre-Tax Income |
550
N/A
|
612
+11%
|
657
+7%
|
682
+4%
|
676
-1%
|
668
-1%
|
663
-1%
|
661
0%
|
668
+1%
|
682
+2%
|
685
+0%
|
701
+2%
|
694
-1%
|
693
0%
|
710
+2%
|
737
+4%
|
763
+4%
|
777
+2%
|
764
-2%
|
755
-1%
|
711
-6%
|
714
+0%
|
714
0%
|
686
-4%
|
609
-11%
|
352
-42%
|
203
-42%
|
148
-27%
|
224
+51%
|
446
+100%
|
536
+20%
|
568
+6%
|
611
+8%
|
618
+1%
|
629
+2%
|
557
-11%
|
532
-5%
|
453
-15%
|
351
-23%
|
206
-41%
|
153
-26%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(216)
|
(236)
|
(246)
|
(254)
|
(253)
|
(249)
|
(250)
|
(242)
|
(242)
|
(247)
|
(244)
|
(258)
|
(248)
|
(245)
|
(254)
|
(296)
|
(301)
|
(288)
|
(254)
|
(201)
|
(199)
|
(218)
|
(232)
|
(220)
|
(195)
|
(130)
|
(117)
|
(124)
|
(139)
|
(186)
|
(189)
|
(186)
|
(199)
|
(195)
|
(193)
|
(183)
|
(172)
|
(150)
|
(129)
|
(117)
|
(102)
|
|
Income from Continuing Operations |
334
|
376
|
412
|
428
|
423
|
419
|
413
|
419
|
425
|
435
|
440
|
444
|
446
|
448
|
457
|
441
|
462
|
488
|
511
|
554
|
512
|
496
|
482
|
466
|
414
|
222
|
86
|
24
|
84
|
260
|
348
|
382
|
412
|
423
|
436
|
374
|
360
|
303
|
222
|
89
|
51
|
|
Net Income (Common) |
334
N/A
|
376
+12%
|
412
+10%
|
428
+4%
|
423
-1%
|
419
-1%
|
413
-2%
|
419
+2%
|
425
+1%
|
435
+2%
|
440
+1%
|
444
+1%
|
446
+1%
|
448
+0%
|
457
+2%
|
545
+19%
|
568
+4%
|
594
+5%
|
615
+3%
|
557
-9%
|
513
-8%
|
497
-3%
|
485
-2%
|
466
-4%
|
414
-11%
|
222
-46%
|
86
-61%
|
24
-72%
|
84
+250%
|
260
+209%
|
348
+34%
|
382
+10%
|
412
+8%
|
423
+3%
|
436
+3%
|
374
-14%
|
360
-4%
|
303
-16%
|
222
-27%
|
89
-60%
|
51
-43%
|
|
EPS (Diluted) |
4.11
N/A
|
4.61
+12%
|
5.07
+10%
|
5.3
+5%
|
5.31
+0%
|
5.28
-1%
|
5.35
+1%
|
5.37
+0%
|
5.78
+8%
|
6.01
+4%
|
6.37
+6%
|
6.27
-2%
|
6.52
+4%
|
6.58
+1%
|
6.75
+3%
|
8.01
+19%
|
8.49
+6%
|
8.99
+6%
|
9.45
+5%
|
8.56
-9%
|
8.41
-2%
|
8.23
-2%
|
8.04
-2%
|
7.76
-3%
|
7.01
-10%
|
3.81
-46%
|
1.47
-61%
|
0.41
-72%
|
1.49
+263%
|
4.69
+215%
|
6.29
+34%
|
6.94
+10%
|
7.57
+9%
|
7.91
+4%
|
8.34
+5%
|
7.05
-15%
|
6.97
-1%
|
5.97
-14%
|
4.43
-26%
|
1.76
-60%
|
1.03
-41%
|