ManpowerGroup Inc
NYSE:MAN

Watchlist Manager
ManpowerGroup Inc Logo
ManpowerGroup Inc
NYSE:MAN
Watchlist
Price: 38.78 USD 0.73% Market Closed
Market Cap: 1.8B USD

Relative Value

The Relative Value of one MAN stock under the Base Case scenario is 135.92 USD. Compared to the current market price of 38.78 USD, ManpowerGroup Inc is Undervalued by 71%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MAN Relative Value
Base Case
135.92 USD
Undervaluation 71%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
91
Median 3Y
0.2
Median 5Y
0.2
Industry
1.3
Forward
0.1
vs History
49
vs Industry
34
Median 3Y
16
Median 5Y
16.3
Industry
19.4
Forward
13.5
vs History
4
vs Industry
52
Median 3Y
9.6
Median 5Y
8.7
Industry
12.7
vs History
4
vs Industry
47
Median 3Y
12.4
Median 5Y
9
Industry
18.4
vs History
98
vs Industry
66
Median 3Y
1.5
Median 5Y
1.5
Industry
2.4
vs History
98
vs Industry
87
Median 3Y
0.2
Median 5Y
0.2
Industry
1.4
Forward
0.1
vs History
98
vs Industry
74
Median 3Y
1.1
Median 5Y
1.2
Industry
3.4
vs History
57
vs Industry
45
Median 3Y
7.1
Median 5Y
7
Industry
10.4
Forward
6
vs History
52
vs Industry
44
Median 3Y
8.8
Median 5Y
8.7
Industry
13.3
Forward
8.1
vs History
4
vs Industry
43
Median 3Y
10.5
Median 5Y
8.6
Industry
12.2
vs History
vs Industry
39
Median 3Y
12.3
Median 5Y
9.3
Industry
14.7
vs History
98
vs Industry
76
Median 3Y
0.7
Median 5Y
0.7
Industry
1.7

Multiples Across Competitors

MAN Competitors Multiples
ManpowerGroup Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
ManpowerGroup Inc
NYSE:MAN
1.8B USD 0.1 16.3 6.4 8.4
JP
Recruit Holdings Co Ltd
TSE:6098
11.5T JPY 3.2 28.1 18 22
NL
Randstad NV
AEX:RAND
6.4B EUR 0.3 60.1 9.1 19.5
US
Robert Half Inc
SWB:RHJ
5.8B EUR 1.2 32.7 21.1 25.8
CH
Adecco Group AG
SIX:ADEN
3.7B CHF 0.2 13 7.5 10.6
CN
51job Inc
F:IWQ
3.9B EUR 7.3 50.4 40.6 41.4
JP
Persol Holdings Co Ltd
TSE:2181
625.2B JPY 0.4 17.4 6.4 10
US
Robert Half International Inc
NYSE:RHI
4.1B USD 0.7 20.1 12.2 14.9
US
Korn Ferry
NYSE:KFY
3.7B USD 1.4 15.2 7.9 9.8
US
TriNet Group Inc
NYSE:TNET
3.6B USD 0.7 21.6 13.3 17.3
JP
TechnoPro Holdings Inc
TSE:6028
435.7B JPY 1.9 24.9 14 15.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
ManpowerGroup Inc
NYSE:MAN
Average EV/EBITDA: 14.2
6.4
8%
0.8
JP
Recruit Holdings Co Ltd
TSE:6098
18
12%
1.5
NL
R
Randstad NV
AEX:RAND
9.1
8%
1.1
US
R
Robert Half Inc
SWB:RHJ
21.1
28%
0.8
CH
A
Adecco Group AG
SIX:ADEN
7.5
11%
0.7
CN
5
51job Inc
F:IWQ
40.6
N/A N/A
JP
P
Persol Holdings Co Ltd
TSE:2181
6.4
8%
0.8
US
Robert Half International Inc
NYSE:RHI
12.2
28%
0.4
US
Korn Ferry
NYSE:KFY
7.9
13%
0.6
US
TriNet Group Inc
NYSE:TNET
13.3
4%
3.3
JP
TechnoPro Holdings Inc
TSE:6028
14
12%
1.2