N

Nuveen Churchill Direct Lending Corp
NYSE:NCDL

Watchlist Manager
Nuveen Churchill Direct Lending Corp
NYSE:NCDL
Watchlist
Price: 13.7 USD -2.49%
Market Cap: $676.6m

Relative Value

The Relative Value of one NCDL stock under the Base Case scenario is hidden USD. Compared to the current market price of 13.7 USD, Nuveen Churchill Direct Lending Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NCDL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

NCDL Competitors Multiples
Nuveen Churchill Direct Lending Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Nuveen Churchill Direct Lending Corp
NYSE:NCDL
693.9m USD 3.1 8.5 16.8 16.8
US
BlackRock Inc
NYSE:BLK
167B USD 6.9 30 20.8 23.5
US
Blackstone Inc
NYSE:BX
152.8B USD 10.3 49.1 21.6 21.7
CA
Brookfield Corp
NYSE:BN
114B USD 1.5 100.2 11.7 17.5
ZA
Ninety One Ltd
JSE:NY1
93.4B ZAR 6 26.9 -36.4 -39.2
US
KKR & Co Inc
NYSE:KKR
89.8B USD 3.7 39.7 22.9 22.9
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
72.4B EUR 17.8 34.5 31.2 31.6
CA
Brookfield Asset Management Inc
NYSE:BAM
81.9B USD 16.9 32.8 29.7 30
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
111.9B CAD 17.1 33.2 30 30.3
US
Bank of New York Mellon Corp
NYSE:BK
81.1B USD 4 15.3 0 0
UK
3i Group PLC
LSE:III
33.8B GBP 5.1 5.4 5.5 5.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
N
Nuveen Churchill Direct Lending Corp
NYSE:NCDL
Average EV/EBITDA: 21.1
16.8
N/A N/A
US
BlackRock Inc
NYSE:BLK
20.8
24%
0.9
US
Blackstone Inc
NYSE:BX
21.6
18%
1.2
CA
Brookfield Corp
NYSE:BN
11.7
N/A N/A
ZA
N
Ninety One Ltd
JSE:NY1
Negative Multiple: -36.4 N/A N/A
US
KKR & Co Inc
NYSE:KKR
22.9
38%
0.6
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
31.2
21%
1.5
CA
Brookfield Asset Management Inc
NYSE:BAM
29.7
21%
1.4
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
30
21%
1.4
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
UK
3i Group PLC
LSE:III
5.5
7%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
N
Nuveen Churchill Direct Lending Corp
NYSE:NCDL
Average EV/EBIT: 22.2
16.8
-13%
N/A
US
BlackRock Inc
NYSE:BLK
23.5
17%
1.4
US
Blackstone Inc
NYSE:BX
21.7
8%
2.7
CA
Brookfield Corp
NYSE:BN
17.5
N/A N/A
ZA
N
Ninety One Ltd
JSE:NY1
Negative Multiple: -39.2 N/A N/A
US
KKR & Co Inc
NYSE:KKR
22.9
38%
0.6
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
31.6
20%
1.6
CA
Brookfield Asset Management Inc
NYSE:BAM
30
20%
1.5
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
30.3
20%
1.5
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
UK
3i Group PLC
LSE:III
5.5
11%
0.5