First Time Loading...
N

Nuveen Churchill Direct Lending Corp
NYSE:NCDL

Watchlist Manager
Nuveen Churchill Direct Lending Corp
NYSE:NCDL
Watchlist
Price: 17.74 USD 2.9% Market Closed
Updated: May 21, 2024

Relative Value

The Relative Value of one NCDL stock under the Base Case scenario is 26.3 USD. Compared to the current market price of 17.74 USD, Nuveen Churchill Direct Lending Corp is Undervalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NCDL Relative Value
Base Case
26.3 USD
Undervaluation 33%
Relative Value
Price
N
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
50
vs Industry
27
Median 3Y
5.4
Median 5Y
5.4
Industry
3.1
Forward
4.1
vs History
50
vs Industry
37
Median 3Y
10.5
Median 5Y
10.5
Industry
14.6
Forward
7.7
vs History
vs Industry
Median 3Y
-2.3
Median 5Y
-2.3
Industry
10.2
vs History
vs Industry
Median 3Y
-2.3
Median 5Y
-2.3
Industry
13.2
vs History
50
vs Industry
39
Median 3Y
1
Median 5Y
1
Industry
1.2
vs History
50
vs Industry
19
Median 3Y
9.6
Median 5Y
9.6
Industry
4.8
Forward
7.4
vs History
50
vs Industry
14
Median 3Y
17.9
Median 5Y
17.9
Industry
7.2
vs History
50
vs Industry
26
Median 3Y
17.7
Median 5Y
17.7
Industry
14.1
vs History
50
vs Industry
23
Median 3Y
17.7
Median 5Y
17.7
Industry
14.5
vs History
vs Industry
Median 3Y
-4.1
Median 5Y
-4.1
Industry
12.6
vs History
vs Industry
Median 3Y
-4.1
Median 5Y
-4.1
Industry
13.2
vs History
50
vs Industry
31
Median 3Y
1
Median 5Y
1
Industry
0.9

Multiples Across Competitors

NCDL Competitors Multiples
Nuveen Churchill Direct Lending Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Nuveen Churchill Direct Lending Corp
NYSE:NCDL
972.4m USD 5.4 10.4 17.7 17.7
US
Blackstone Inc
NYSE:BX
154.1B USD 14.9 71.6 31 31.3
US
BlackRock Inc
NYSE:BLK
119.8B USD 6.5 20.2 17.1 18.2
US
KKR & Co Inc
NYSE:KKR
92.8B USD 6.4 25.2 56 56
ZA
Ninety One Ltd
JSE:NY1
72.1B Zac 0 0 0 0
CA
Brookfield Corp
NYSE:BN
67.8B USD 0.7 71.7 9.5 13.7
LU
Reinet Investments SCA
JSE:RNI
64.2B Zac 0 0 0 0
US
Ares Management Corp
NYSE:ARES
44.8B USD 12.7 104.1 64.6 64.6
US
Bank of New York Mellon Corp
NYSE:BK
44.1B USD 2.5 14.2 52.6 0
US
Ameriprise Financial Inc
NYSE:AMP
43.4B USD 2.6 13.9 17.2 17.2
SE
EQT AB
STO:EQT
408.6B SEK 16.9 271 30.7 47.5

See Also

Discover More