National Grid PLC
NYSE:NGG

Watchlist Manager
National Grid PLC Logo
National Grid PLC
NYSE:NGG
Watchlist
Price: 74.89 USD -0.58% Market Closed
Market Cap: 73.2B USD

Relative Value

The Relative Value of one NGG stock under the Base Case scenario is hidden USD. Compared to the current market price of 74.89 USD, National Grid PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NGG Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
34
Median 3Y
1.9
Median 5Y
2
Industry
1.7
Forward
3.1
vs History
20
vs Industry
17
Median 3Y
14.4
Median 5Y
16.9
Industry
15.2
Forward
14.2
vs History
23
vs Industry
40
Median 3Y
5.5
Median 5Y
6
Industry
7.4
vs History
vs Industry
25
Median 3Y
-11
Median 5Y
3.3
Industry
14.7
vs History
20
vs Industry
48
Median 3Y
1.3
Median 5Y
1.4
Industry
1.4
vs History
3
vs Industry
32
Median 3Y
3.8
Median 5Y
3.8
Industry
2.9
Forward
5.2
vs History
vs Industry
62
Median 3Y
0
Median 5Y
0
Industry
7.9
vs History
26
vs Industry
38
Median 3Y
11.2
Median 5Y
11.6
Industry
10.6
Forward
11.4
vs History
30
vs Industry
38
Median 3Y
16.2
Median 5Y
17
Industry
15.2
Forward
15.8
vs History
44
vs Industry
35
Median 3Y
11.2
Median 5Y
11.6
Industry
11.4
vs History
vs Industry
3
Median 3Y
-47.6
Median 5Y
-47.6
Industry
16.9
vs History
3
vs Industry
42
Median 3Y
0.9
Median 5Y
0.9
Industry
0.9

Multiples Across Competitors

NGG Competitors Multiples
National Grid PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
National Grid PLC
NYSE:NGG
56B USD 3.2 19.5 12.3 18.2
FR
Engie SA
PAR:ENGI
52.5B EUR 0.7 10.6 5.4 8.2
US
Sempra Energy
NYSE:SRE
57.6B USD 4.2 27.3 15.8 29
US
Sempra
VSE:SREN
43.4B EUR 3.7 23.9 14.5 26.6
US
Dominion Energy Inc
NYSE:D
49.9B USD 3.2 21.8 13 20.4
DE
E.ON SE
XETRA:EOAN
40.6B EUR 0.5 13.5 7.5 13.1
US
Public Service Enterprise Group Inc
NYSE:PEG
39.6B USD 3.4 19 14.2 21.2
DE
RWE AG
XETRA:RWE
31.7B EUR 1.5 14 6.9 17.1
DE
E ON SE
MIL:EOAN
31.3B EUR 0.4 26.7 9.9 35.4
US
Consolidated Edison Inc
NYSE:ED
34.6B USD 2.1 17 11.6 20.7
US
WEC Energy Group Inc
NYSE:WEC
34B USD 3.6 20.1 13.8 22.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
National Grid PLC
NYSE:NGG
Average EV/EBITDA: 11.3
12.3
12%
1
FR
Engie SA
PAR:ENGI
5.4
0%
N/A
US
Sempra Energy
NYSE:SRE
15.8
6%
2.6
US
S
Sempra
VSE:SREN
14.5
6%
2.4
US
Dominion Energy Inc
NYSE:D
13
13%
1
DE
E.ON SE
XETRA:EOAN
7.5
-8%
N/A
US
Public Service Enterprise Group Inc
NYSE:PEG
14.2
14%
1
DE
RWE AG
XETRA:RWE
6.9
-7%
N/A
DE
E ON SE
MIL:EOAN
9.9
-23%
N/A
US
Consolidated Edison Inc
NYSE:ED
11.6
12%
1
US
WEC Energy Group Inc
NYSE:WEC
13.8
13%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
National Grid PLC
NYSE:NGG
Average EV/EBIT: 21.1
18.2
14%
1.3
FR
Engie SA
PAR:ENGI
8.2
2%
4.1
US
Sempra Energy
NYSE:SRE
29
8%
3.6
US
S
Sempra
VSE:SREN
26.6
8%
3.3
US
Dominion Energy Inc
NYSE:D
20.4
17%
1.2
DE
E.ON SE
XETRA:EOAN
13.1
-10%
N/A
US
Public Service Enterprise Group Inc
NYSE:PEG
21.2
18%
1.2
DE
RWE AG
XETRA:RWE
17.1
-10%
N/A
DE
E ON SE
MIL:EOAN
35.4
-30%
N/A
US
Consolidated Edison Inc
NYSE:ED
20.7
14%
1.5
US
WEC Energy Group Inc
NYSE:WEC
22.1
15%
1.5