NIO Inc banner

DCF Value

The DCF Value for NIO Inc (NIO) under the Base Case is 9.07 USD. Compared with the current market price of 3.24 USD, the stock appears Undervalued by 64% .

Key assumptions
NIO DCF Value
Base Case
$9.07
Undervaluation 64%
DCF Value
Price $3.24
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time