Novo Nordisk A/S
NYSE:NVO

Watchlist Manager
Novo Nordisk A/S Logo
Novo Nordisk A/S
NYSE:NVO
Watchlist
Price: 59.33 USD Market Closed
Market Cap: $264.2B

Relative Value

The Relative Value of one NVO stock under the Base Case scenario is hidden USD. Compared to the current market price of 59.33 USD, Novo Nordisk A/S is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NVO Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

NVO Competitors Multiples
Novo Nordisk A/S Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
Novo Nordisk A/S
NYSE:NVO
1.6T USD 5.1 15.6 10.8 12.6
US
Eli Lilly and Co
NYSE:LLY
978.7B USD 16.5 53.2 35.7 38.3
US
Johnson & Johnson
NYSE:JNJ
547.3B USD 5.8 20.4 14.2 17.5
CH
Roche Holding AG
SIX:ROG
277B CHF 4.5 29.6 12.5 14.6
UK
AstraZeneca PLC
LSE:AZN
212B GBP 5 30.9 20.1 29.4
CH
Novartis AG
SIX:NOVN
221.2B CHF 5 19.6 15.7 20.3
US
Merck & Co Inc
NYSE:MRK
273B USD 4.3 14.4 10.2 12.1
IE
Endo International PLC
LSE:0Y5F
218B USD 94 -74.6 344.9 865
US
Pfizer Inc
NYSE:PFE
150.2B USD 2.4 15.3 7.7 10.5
FR
Sanofi SA
PAR:SAN
96B EUR 1.7 8.1 7.7 7.7
US
Bristol-Myers Squibb Co
NYSE:BMY
111.6B USD 2.3 18.5 6.7 8.7
P/E Multiple
Earnings Growth PEG
DK
Novo Nordisk A/S
NYSE:NVO
Average P/E: 22.5
15.6
2%
7.8
US
Eli Lilly and Co
NYSE:LLY
53.2
54%
1
US
Johnson & Johnson
NYSE:JNJ
20.4
6%
3.4
CH
Roche Holding AG
SIX:ROG
29.6
29%
1
UK
AstraZeneca PLC
LSE:AZN
30.9
38%
0.8
CH
Novartis AG
SIX:NOVN
19.6
17%
1.2
US
Merck & Co Inc
NYSE:MRK
14.4
14%
1
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -74.6 N/A N/A
US
Pfizer Inc
NYSE:PFE
15.3
27%
0.6
FR
Sanofi SA
PAR:SAN
8.1
1%
8.1
US
Bristol-Myers Squibb Co
NYSE:BMY
18.5
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DK
Novo Nordisk A/S
NYSE:NVO
Average EV/EBITDA: 44.2
10.8
1%
10.8
US
Eli Lilly and Co
NYSE:LLY
35.7
34%
1
US
Johnson & Johnson
NYSE:JNJ
14.2
2%
7.1
CH
Roche Holding AG
SIX:ROG
12.5
5%
2.5
UK
AstraZeneca PLC
LSE:AZN
20.1
10%
2
CH
Novartis AG
SIX:NOVN
15.7
6%
2.6
US
Merck & Co Inc
NYSE:MRK
10.2
6%
1.7
IE
E
Endo International PLC
LSE:0Y5F
344.9
N/A N/A
US
Pfizer Inc
NYSE:PFE
7.7
0%
N/A
FR
Sanofi SA
PAR:SAN
7.7
8%
1
US
Bristol-Myers Squibb Co
NYSE:BMY
6.7
-9%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DK
Novo Nordisk A/S
NYSE:NVO
Average EV/EBIT: 94.2
12.6
0%
N/A
US
Eli Lilly and Co
NYSE:LLY
38.3
37%
1
US
Johnson & Johnson
NYSE:JNJ
17.5
6%
2.9
CH
Roche Holding AG
SIX:ROG
14.6
6%
2.4
UK
AstraZeneca PLC
LSE:AZN
29.4
23%
1.3
CH
Novartis AG
SIX:NOVN
20.3
12%
1.7
US
Merck & Co Inc
NYSE:MRK
12.1
8%
1.5
IE
E
Endo International PLC
LSE:0Y5F
865
N/A N/A
US
Pfizer Inc
NYSE:PFE
10.5
7%
1.5
FR
Sanofi SA
PAR:SAN
7.7
6%
1.3
US
Bristol-Myers Squibb Co
NYSE:BMY
8.7
10%
0.9