Novo Nordisk A/S
NYSE:NVO

Watchlist Manager
Novo Nordisk A/S Logo
Novo Nordisk A/S
NYSE:NVO
Watchlist
Price: 44.06 USD -6.63%
Market Cap: $196.2B

Relative Value

The Relative Value of one NVO stock under the Base Case scenario is hidden USD. Compared to the current market price of 44.06 USD, Novo Nordisk A/S is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NVO Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

NVO Competitors Multiples
Novo Nordisk A/S Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
Novo Nordisk A/S
NYSE:NVO
1.3T USD 4 12.3 8.6 10
US
Eli Lilly and Co
NYSE:LLY
978.2B USD 16.4 52.8 35.5 38
US
Johnson & Johnson
NYSE:JNJ
571.3B USD 6.1 21.4 14.9 18.3
CH
Roche Holding AG
SIX:ROG
286B CHF 4.6 30.2 12.8 14.9
US
Merck & Co Inc
NYSE:MRK
299.8B USD 4.7 16.7 10.4 12.2
CH
Novartis AG
SIX:NOVN
226.6B CHF 5.2 20.3 12.8 16.5
UK
AstraZeneca PLC
LSE:AZN
213.9B GBP 5.2 32 15.3 22.4
IE
Endo International PLC
LSE:0Y5F
218B USD 94 -74.6 333.1 835.4
US
Pfizer Inc
NYSE:PFE
154.1B USD 2.4 19.6 7.3 9.8
US
Bristol-Myers Squibb Co
NYSE:BMY
122.8B USD 2.5 19.7 7 9.1
FR
Sanofi SA
PAR:SAN
98.2B EUR 1.7 8.2 7.7 7.7
P/E Multiple
Earnings Growth PEG
DK
Novo Nordisk A/S
NYSE:NVO
Average P/E: 23.3
12.3
2%
6.1
US
Eli Lilly and Co
NYSE:LLY
52.8
54%
1
US
Johnson & Johnson
NYSE:JNJ
21.4
6%
3.6
CH
Roche Holding AG
SIX:ROG
30.2
29%
1
US
Merck & Co Inc
NYSE:MRK
16.7
14%
1.2
CH
Novartis AG
SIX:NOVN
20.3
17%
1.2
UK
AstraZeneca PLC
LSE:AZN
32
38%
0.8
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -74.6 N/A N/A
US
Pfizer Inc
NYSE:PFE
19.6
26%
0.8
US
Bristol-Myers Squibb Co
NYSE:BMY
19.7
N/A N/A
FR
Sanofi SA
PAR:SAN
8.2
1%
8.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DK
Novo Nordisk A/S
NYSE:NVO
Average EV/EBITDA: 42.3
8.6
1%
8.6
US
Eli Lilly and Co
NYSE:LLY
35.5
34%
1
US
Johnson & Johnson
NYSE:JNJ
14.9
2%
7.5
CH
Roche Holding AG
SIX:ROG
12.8
5%
2.6
US
Merck & Co Inc
NYSE:MRK
10.4
7%
1.5
CH
Novartis AG
SIX:NOVN
12.8
6%
2.1
UK
AstraZeneca PLC
LSE:AZN
15.3
10%
1.5
IE
E
Endo International PLC
LSE:0Y5F
333.1
N/A N/A
US
Pfizer Inc
NYSE:PFE
7.3
-4%
N/A
US
Bristol-Myers Squibb Co
NYSE:BMY
7
-9%
N/A
FR
Sanofi SA
PAR:SAN
7.7
8%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DK
Novo Nordisk A/S
NYSE:NVO
Average EV/EBIT: 90.4
10
0%
N/A
US
Eli Lilly and Co
NYSE:LLY
38
37%
1
US
Johnson & Johnson
NYSE:JNJ
18.3
6%
3
CH
Roche Holding AG
SIX:ROG
14.9
6%
2.5
US
Merck & Co Inc
NYSE:MRK
12.2
6%
2
CH
Novartis AG
SIX:NOVN
16.5
12%
1.4
UK
AstraZeneca PLC
LSE:AZN
22.4
23%
1
IE
E
Endo International PLC
LSE:0Y5F
835.4
N/A N/A
US
Pfizer Inc
NYSE:PFE
9.8
-1%
N/A
US
Bristol-Myers Squibb Co
NYSE:BMY
9.1
10%
0.9
FR
Sanofi SA
PAR:SAN
7.7
6%
1.3