Novartis AG banner

Novartis AG
NYSE:NVS

Watchlist Manager
Novartis AG Logo
Novartis AG
NYSE:NVS
Watchlist
Price: 146.03 USD -1.46% Market Closed
Market Cap: $295.6B

Relative Value

The Relative Value of one NVS stock under the Base Case scenario is hidden USD. Compared to the current market price of 146.03 USD, Novartis AG is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NVS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

NVS Competitors Multiples
Novartis AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CH
Novartis AG
NYSE:NVS
221.8B USD 5.1 20.6 12.8 16.4
US
Eli Lilly and Co
NYSE:LLY
856.7B USD 13.1 41.5 28 29.9
US
Johnson & Johnson
NYSE:JNJ
566.8B USD 6 21.1 14.7 18.1
CH
Roche Holding AG
SIX:ROG
243.3B CHF 3.9 18.6 11.1 12.5
UK
AstraZeneca PLC
LSE:AZN
215.5B GBP 4.9 28.1 15.6 22
US
Merck & Co Inc
NYSE:MRK
282.6B USD 4.3 15.5 9.6 11.7
IE
Endo International PLC
LSE:0Y5F
237.1B USD 102.3 -81.1 375.3 941.3
DK
Novo Nordisk A/S
CSE:NOVO B
1.1T DKK 3.4 10.3 7.6 8.9
US
Pfizer Inc
NYSE:PFE
153.4B USD 2.5 19.7 7.6 10.1
US
Bristol-Myers Squibb Co
NYSE:BMY
115.7B USD 2.4 16.4 7 8.6
FR
Sanofi SA
PAR:SAN
94B EUR 2 12 10.1 10.1
P/E Multiple
Earnings Growth PEG
CH
Novartis AG
NYSE:NVS
Average P/E: 20.4
20.6
14%
1.5
US
Eli Lilly and Co
NYSE:LLY
41.5
32%
1.3
US
Johnson & Johnson
NYSE:JNJ
21.1
7%
3
CH
Roche Holding AG
SIX:ROG
18.6
14%
1.3
UK
AstraZeneca PLC
LSE:AZN
28.1
26%
1.1
US
Merck & Co Inc
NYSE:MRK
15.5
14%
1.1
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -81.1 N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
10.3
1%
10.3
US
Pfizer Inc
NYSE:PFE
19.7
22%
0.9
US
Bristol-Myers Squibb Co
NYSE:BMY
16.4
16%
1
FR
Sanofi SA
PAR:SAN
12
16%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CH
Novartis AG
NYSE:NVS
Average EV/EBITDA: 45.4
12.8
5%
2.6
US
Eli Lilly and Co
NYSE:LLY
28
22%
1.3
US
Johnson & Johnson
NYSE:JNJ
14.7
2%
7.4
CH
Roche Holding AG
SIX:ROG
11.1
6%
1.8
UK
AstraZeneca PLC
LSE:AZN
15.6
13%
1.2
US
Merck & Co Inc
NYSE:MRK
9.6
3%
3.2
IE
E
Endo International PLC
LSE:0Y5F
375.3
N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
7.6
1%
7.6
US
Pfizer Inc
NYSE:PFE
7.6
-9%
N/A
US
Bristol-Myers Squibb Co
NYSE:BMY
7
-10%
N/A
FR
Sanofi SA
PAR:SAN
10.1
19%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CH
Novartis AG
NYSE:NVS
Average EV/EBIT: 99.1
16.4
9%
1.8
US
Eli Lilly and Co
NYSE:LLY
29.9
22%
1.4
US
Johnson & Johnson
NYSE:JNJ
18.1
6%
3
CH
Roche Holding AG
SIX:ROG
12.5
6%
2.1
UK
AstraZeneca PLC
LSE:AZN
22
21%
1
US
Merck & Co Inc
NYSE:MRK
11.7
6%
2
IE
E
Endo International PLC
LSE:0Y5F
941.3
N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
8.9
2%
4.5
US
Pfizer Inc
NYSE:PFE
10.1
-4%
N/A
US
Bristol-Myers Squibb Co
NYSE:BMY
8.6
-7%
N/A
FR
Sanofi SA
PAR:SAN
10.1
12%
0.8
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett