ONE Gas Inc
NYSE:OGS

Watchlist Manager
ONE Gas Inc Logo
ONE Gas Inc
NYSE:OGS
Watchlist
Price: 78.44 USD 0.73% Market Closed
Market Cap: 4.7B USD

Relative Value

The Relative Value of one OGS stock under the Base Case scenario is 135.95 USD. Compared to the current market price of 78.44 USD, ONE Gas Inc is Undervalued by 42%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OGS Relative Value
Base Case
135.95 USD
Undervaluation 42%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
12
vs Industry
39
Median 3Y
1.7
Median 5Y
2
Industry
1.7
Forward
1.8
vs History
1
vs Industry
26
Median 3Y
18
Median 5Y
17.9
Industry
14.9
Forward
18.2
vs History
6
vs Industry
20
Median 3Y
6
Median 5Y
6
Industry
6.8
vs History
vs Industry
3
Median 3Y
-23
Median 5Y
4.3
Industry
14
vs History
52
vs Industry
44
Median 3Y
1.5
Median 5Y
1.5
Industry
1.4
vs History
19
vs Industry
37
Median 3Y
3.1
Median 5Y
3.4
Industry
2.8
Forward
3.1
vs History
34
vs Industry
56
Median 3Y
5.7
Median 5Y
5.7
Industry
7.4
vs History
39
vs Industry
39
Median 3Y
10.6
Median 5Y
11.1
Industry
10.3
Forward
10.3
vs History
36
vs Industry
30
Median 3Y
18.7
Median 5Y
18.7
Industry
14.9
Forward
16.9
vs History
4
vs Industry
16
Median 3Y
11.4
Median 5Y
11.4
Industry
10.8
vs History
vs Industry
21
Median 3Y
-22.3
Median 5Y
-22.3
Industry
16.9
vs History
7
vs Industry
40
Median 3Y
0.9
Median 5Y
0.9
Industry
0.9

Multiples Across Competitors

OGS Competitors Multiples
ONE Gas Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
ONE Gas Inc
NYSE:OGS
4.7B USD 2.3 21.1 11.4 19.9
ES
Naturgy Energy Group SA
MAD:NTGY
25B EUR 1.3 13.1 6.2 8.6
US
Atmos Energy Corp
NYSE:ATO
25.6B USD 4.8 18.4 13.4 18.5
IT
Snam SpA
MIL:SRG
16.8B EUR 4.7 13.4 11.6 18.1
HK
Hong Kong and China Gas Co Ltd
HKEX:3
131.2B HKD 2.4 23 14.3 20.6
IN
GAIL (India) Ltd
NSE:GAIL
1.2T INR 0.9 10 7.4 9.6
JP
Tokyo Gas Co Ltd
TSE:9531
1.8T JPY 0.7 19.9 7.2 20.2
JP
Osaka Gas Co Ltd
TSE:9532
1.5T JPY 0.7 15 9.4 21.3
CN
ENN Energy Holdings Ltd
HKEX:2688
69.9B HKD 0.6 10.9 6.1 8.3
CA
AltaGas Ltd
TSX:ALA
12B CAD 0.9 21.4 14 20.8
CN
ENN Natural Gas Co Ltd
SSE:600803
61.2B CNY 0.4 8.2 7.7 7.7