ONE Gas Inc
NYSE:OGS

Watchlist Manager
ONE Gas Inc Logo
ONE Gas Inc
NYSE:OGS
Watchlist
Price: 76.49 USD 0.84% Market Closed
Market Cap: 4.6B USD

Relative Value

The Relative Value of one OGS stock under the Base Case scenario is 133.93 USD. Compared to the current market price of 76.49 USD, ONE Gas Inc is Undervalued by 43%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OGS Relative Value
Base Case
133.93 USD
Undervaluation 43%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
44
vs Industry
39
Median 3Y
1.7
Median 5Y
1.9
Industry
1.7
Forward
1.8
vs History
28
vs Industry
26
Median 3Y
17.8
Median 5Y
17.8
Industry
15.4
Forward
17.7
vs History
41
vs Industry
20
Median 3Y
6
Median 5Y
6
Industry
7.2
vs History
vs Industry
3
Median 3Y
-22.4
Median 5Y
2.6
Industry
14.2
vs History
58
vs Industry
44
Median 3Y
1.4
Median 5Y
1.5
Industry
1.4
vs History
50
vs Industry
37
Median 3Y
3.1
Median 5Y
3.4
Industry
2.9
Forward
3
vs History
47
vs Industry
56
Median 3Y
5.6
Median 5Y
5.7
Industry
7.9
vs History
65
vs Industry
39
Median 3Y
10.5
Median 5Y
10.8
Industry
10.7
Forward
10.1
vs History
55
vs Industry
30
Median 3Y
17.8
Median 5Y
18.5
Industry
15.2
Forward
16.7
vs History
42
vs Industry
16
Median 3Y
11.4
Median 5Y
11.4
Industry
11
vs History
vs Industry
21
Median 3Y
-22.3
Median 5Y
-22.3
Industry
17.2
vs History
20
vs Industry
40
Median 3Y
0.9
Median 5Y
0.9
Industry
0.9

Multiples Across Competitors

OGS Competitors Multiples
ONE Gas Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
ONE Gas Inc
NYSE:OGS
4.6B USD 2 18.5 10.5 17.9
ES
Naturgy Energy Group SA
MAD:NTGY
26.1B EUR 1.3 13 6.5 9.1
US
Atmos Energy Corp
NYSE:ATO
26.8B USD 5.8 23.2 15.6 23
IT
Snam SpA
MIL:SRG
17.4B EUR 3.2 7.9 8.6 12.1
HK
Hong Kong and China Gas Co Ltd
HKEX:3
134.7B HKD 2.4 23.6 14.6 21
JP
Tokyo Gas Co Ltd
TSE:9531
2.1T JPY 0.8 28 7.7 23
IN
GAIL (India) Ltd
NSE:GAIL
1.1T INR 0.8 9.2 7 8.9
JP
Osaka Gas Co Ltd
TSE:9532
1.7T JPY 0.8 12.5 8.5 15.3
CN
ENN Energy Holdings Ltd
HKEX:2688
73.1B HKD 0.6 11.2 6.2 8.4
CA
AltaGas Ltd
TSX:ALA
12.4B CAD 1 16 12.1 16.9
MY
Petronas Gas Bhd
KLSE:PETGAS
37.4B MYR 5.7 20.3 10.6 16.1