O-I Glass Inc
NYSE:OI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (5.8), the stock would be worth $11.63 (11% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 5.2 | $10.45 |
0%
|
| 3-Year Average | 5.8 | $11.63 |
+11%
|
| 5-Year Average | 5.9 | $11.77 |
+13%
|
| Industry Average | 10.9 | $21.82 |
+109%
|
| Country Average | 14.4 | $28.79 |
+175%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
$6.5B
|
/ |
Jan 2026
$1.1B
|
= |
|
|
$6.5B
|
/ |
Dec 2026
$1.3B
|
= |
|
|
$6.5B
|
/ |
Dec 2027
$1.4B
|
= |
|
|
$6.5B
|
/ |
Dec 2028
$1.4B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| US |
|
O-I Glass Inc
NYSE:OI
|
1.6B USD | 5.2 | -12.4 | |
| US |
B
|
Ball Corp
NYSE:BALL
|
16.6B USD | 11.1 | 18.2 | |
| US |
|
Crown Holdings Inc
NYSE:CCK
|
11.6B USD | 7.6 | 15.5 | |
| CA |
C
|
CCL Industries Inc
TSX:CCL.B
|
15B CAD | 9.6 | 18.7 | |
| US |
|
Aptargroup Inc
NYSE:ATR
|
8B USD | 11 | 20.4 | |
| US |
|
Berry Global Group Inc
NYSE:BERY
|
7.8B USD | 7.2 | 16.6 | |
| US |
S
|
Silgan Holdings Inc
NYSE:SLGN
|
4.2B USD | 6.9 | 14.4 | |
| ZA |
N
|
Nampak Ltd
JSE:NPK
|
4.1B ZAR | 3.7 | 1.2 | |
| CN |
|
Jiamei Food Packaging Chuzhou Co Ltd
SZSE:002969
|
24.7B CNY | 96.6 | 166.7 | |
| ES |
|
Vidrala SA
MAD:VID
|
2.8B EUR | 6.7 | 13.2 | |
| JP |
|
Toyo Seikan Group Holdings Ltd
TSE:5901
|
485.1B JPY | 4.9 | 10.7 |
Market Distribution
| Min | 0 |
| 30th Percentile | 10 |
| Median | 14.4 |
| 70th Percentile | 21.5 |
| Max | 1 767 274.1 |
Other Multiples
O-I Glass Inc
Glance View
O-I Glass Inc., once a humble glass bottle manufacturer founded in the early 20th century, has evolved into a titan in the glass container industry, now serving as a key player in global packaging solutions. The company's business operations revolve around producing glass containers for a range of industries, including food, beverage, pharmaceutical, and cosmetics. At its core, O-I Glass capitalizes on the enduring qualities of glass—its sustainability, versatility, and aesthetic appeal. By continuously refining its manufacturing processes, the company ensures the production of high-quality, customizable containers that meet the unique needs of its diverse clientele. Headquartered in Perrysburg, Ohio, O-I Glass generates revenue through intricate, large-scale manufacturing and efficient distribution channels. The company owns a vast network of manufacturing facilities strategically located across the globe, enabling it to serve key markets and reduce logistical costs. Its innovative approach to glass production not only maximizes economies of scale but also emphasizes sustainability. By promoting closed-loop, circular economies where glass is recycled and reused, O-I Glass aligns itself with the increasing demand for environmental responsibility. This commitment to both product excellence and environmental stewardship positions O-I Glass as a leader in an industry where tradition meets modernity.