Oracle Corp
NYSE:ORCL
Cash Flow Statement
Cash Flow Statement
Oracle Corp
Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
11 115
|
10 955
|
10 948
|
10 896
|
10 827
|
9 938
|
9 501
|
9 198
|
8 844
|
8 901
|
8 986
|
8 820
|
8 917
|
9 452
|
9 830
|
9 946
|
3 660
|
3 587
|
3 642
|
3 827
|
10 619
|
11 083
|
10 955
|
10 933
|
10 759
|
10 135
|
10 249
|
10 380
|
12 830
|
13 746
|
13 952
|
10 262
|
7 560
|
6 717
|
5 808
|
8 797
|
8 373
|
8 503
|
9 375
|
10 137
|
10 642
|
|
Depreciation & Amortization |
2 926
|
2 908
|
2 870
|
2 874
|
2 868
|
2 861
|
2 825
|
2 725
|
2 643
|
2 509
|
2 371
|
2 281
|
2 315
|
2 451
|
2 614
|
2 759
|
2 802
|
2 785
|
2 809
|
2 825
|
2 867
|
2 919
|
2 949
|
2 993
|
3 000
|
2 968
|
2 919
|
2 902
|
2 886
|
2 916
|
2 972
|
3 000
|
3 043
|
3 122
|
3 831
|
4 570
|
5 353
|
6 108
|
6 117
|
6 172
|
6 171
|
|
Change in Deffered Taxes |
(532)
|
(248)
|
(215)
|
(362)
|
(427)
|
(548)
|
(510)
|
(310)
|
(205)
|
(105)
|
70
|
81
|
149
|
(440)
|
(426)
|
(489)
|
(1 291)
|
(847)
|
(1 118)
|
(1 129)
|
(848)
|
(1 191)
|
(1 093)
|
(1 226)
|
(848)
|
(851)
|
(664)
|
(631)
|
(2 928)
|
(2 425)
|
(2 613)
|
(3 202)
|
(933)
|
(1 146)
|
(1 475)
|
(1 178)
|
(1 416)
|
(2 167)
|
(2 340)
|
(2 364)
|
(2 669)
|
|
Stock-Based Compensation |
772
|
805
|
820
|
878
|
911
|
933
|
971
|
985
|
1 012
|
1 037
|
1 103
|
1 176
|
1 286
|
1 350
|
1 434
|
1 526
|
1 544
|
1 607
|
1 640
|
1 617
|
1 655
|
1 653
|
1 663
|
1 664
|
1 598
|
1 590
|
1 572
|
1 663
|
1 781
|
1 837
|
1 954
|
2 147
|
2 342
|
2 613
|
2 818
|
3 046
|
3 296
|
3 547
|
3 646
|
3 766
|
0
|
|
Other Non-Cash Items |
1 140
|
1 468
|
1 530
|
1 597
|
1 619
|
1 316
|
1 410
|
1 427
|
1 456
|
1 310
|
1 483
|
1 559
|
1 729
|
1 605
|
1 482
|
1 528
|
1 263
|
1 726
|
1 764
|
1 773
|
1 980
|
2 000
|
2 018
|
2 010
|
1 968
|
2 074
|
2 074
|
2 214
|
2 325
|
1 990
|
2 002
|
1 940
|
2 350
|
2 833
|
3 221
|
3 731
|
3 921
|
4 208
|
4 320
|
4 469
|
4 696
|
|
Cash Taxes Paid |
0
|
2 841
|
0
|
0
|
0
|
3 055
|
0
|
0
|
0
|
2 331
|
0
|
0
|
0
|
1 983
|
0
|
0
|
0
|
1 562
|
0
|
0
|
0
|
2 901
|
0
|
0
|
0
|
3 218
|
0
|
0
|
0
|
3 189
|
0
|
0
|
0
|
2 567
|
0
|
0
|
0
|
3 009
|
0
|
0
|
0
|
|
Cash Interest Paid |
0
|
827
|
0
|
0
|
0
|
1 022
|
0
|
0
|
0
|
1 616
|
0
|
0
|
0
|
1 612
|
0
|
0
|
0
|
1 910
|
0
|
0
|
0
|
2 059
|
0
|
0
|
0
|
1 972
|
0
|
0
|
0
|
2 408
|
0
|
0
|
0
|
2 735
|
0
|
0
|
0
|
3 250
|
0
|
0
|
0
|
|
Change in Working Capital |
380
|
(162)
|
224
|
268
|
(378)
|
1 013
|
507
|
147
|
1 681
|
1 070
|
769
|
1 508
|
343
|
1 058
|
1 317
|
837
|
8 758
|
8 135
|
8 445
|
7 942
|
171
|
(260)
|
(1 000)
|
(914)
|
(932)
|
(1 187)
|
(1 486)
|
(898)
|
(454)
|
(340)
|
(988)
|
(1 745)
|
(1 624)
|
(1 987)
|
(843)
|
(847)
|
(728)
|
513
|
273
|
(1 375)
|
(601)
|
|
Cash from Operating Activities |
15 029
N/A
|
14 921
-1%
|
15 357
+3%
|
15 273
-1%
|
14 509
-5%
|
14 580
+0%
|
13 733
-6%
|
13 187
-4%
|
14 419
+9%
|
13 685
-5%
|
13 679
0%
|
14 249
+4%
|
13 453
-6%
|
14 126
+5%
|
14 817
+5%
|
14 581
-2%
|
15 192
+4%
|
15 386
+1%
|
15 542
+1%
|
15 238
-2%
|
14 789
-3%
|
14 551
-2%
|
13 829
-5%
|
13 796
0%
|
13 947
+1%
|
13 139
-6%
|
13 092
0%
|
13 967
+7%
|
14 659
+5%
|
15 887
+8%
|
15 325
-4%
|
10 255
-33%
|
10 396
+1%
|
9 539
-8%
|
10 542
+11%
|
15 073
+43%
|
15 503
+3%
|
17 165
+11%
|
17 745
+3%
|
17 039
-4%
|
18 239
+7%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(609)
|
(580)
|
(628)
|
(727)
|
(948)
|
(1 391)
|
(1 636)
|
(1 606)
|
(1 606)
|
(1 189)
|
(1 042)
|
(1 604)
|
(1 676)
|
(2 021)
|
(2 195)
|
(2 037)
|
(1 883)
|
(1 736)
|
(1 646)
|
(1 468)
|
(1 625)
|
(1 660)
|
(1 663)
|
(1 591)
|
(1 544)
|
(1 564)
|
(1 614)
|
(1 833)
|
(1 851)
|
(2 135)
|
(2 761)
|
(3 118)
|
(3 805)
|
(4 511)
|
(5 168)
|
(6 678)
|
(8 205)
|
(8 695)
|
(8 290)
|
(6 935)
|
(5 981)
|
|
Other Items |
(7 552)
|
(6 959)
|
(10 110)
|
(13 091)
|
(15 982)
|
(17 656)
|
(18 182)
|
(7 870)
|
(6 144)
|
(3 965)
|
(1 844)
|
(15 132)
|
(15 100)
|
(19 473)
|
(15 914)
|
(12 065)
|
(12 748)
|
(3 889)
|
1 371
|
8 823
|
23 436
|
28 217
|
37 074
|
36 315
|
23 549
|
11 407
|
(10 584)
|
(7 746)
|
(11 592)
|
(10 963)
|
(1 463)
|
5 772
|
12 275
|
15 731
|
(12 267)
|
(24 145)
|
(27 828)
|
(27 789)
|
(320)
|
(266)
|
(225)
|
|
Cash from Investing Activities |
(8 161)
N/A
|
(7 539)
+8%
|
(10 738)
-42%
|
(13 818)
-29%
|
(16 930)
-23%
|
(19 047)
-13%
|
(19 818)
-4%
|
(9 476)
+52%
|
(7 750)
+18%
|
(5 154)
+33%
|
(2 886)
+44%
|
(16 736)
-480%
|
(16 776)
0%
|
(21 494)
-28%
|
(18 109)
+16%
|
(14 102)
+22%
|
(14 631)
-4%
|
(5 625)
+62%
|
(275)
+95%
|
7 355
N/A
|
21 811
+197%
|
26 557
+22%
|
35 411
+33%
|
34 724
-2%
|
22 005
-37%
|
9 843
-55%
|
(12 198)
N/A
|
(9 579)
+21%
|
(13 443)
-40%
|
(13 098)
+3%
|
(4 224)
+68%
|
2 654
N/A
|
8 470
+219%
|
11 220
+32%
|
(17 435)
N/A
|
(30 823)
-77%
|
(36 033)
-17%
|
(36 484)
-1%
|
(8 610)
+76%
|
(7 201)
+16%
|
(6 206)
+14%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
(8 912)
|
(7 678)
|
(6 407)
|
(5 829)
|
(5 990)
|
(6 285)
|
(7 493)
|
(8 793)
|
(9 398)
|
(9 104)
|
(8 169)
|
(5 420)
|
(3 352)
|
(1 663)
|
203
|
(1 187)
|
(4 440)
|
(9 451)
|
(19 687)
|
(27 239)
|
(33 553)
|
(34 488)
|
(29 636)
|
(25 103)
|
(18 941)
|
(18 317)
|
(17 970)
|
(17 089)
|
(17 630)
|
(19 814)
|
(23 625)
|
(26 690)
|
(23 482)
|
(16 859)
|
(9 058)
|
(2 507)
|
(1 982)
|
(1 311)
|
(1 347)
|
(1 984)
|
(2 341)
|
|
Net Issuance of Debt |
4 316
|
5 566
|
8 445
|
8 445
|
8 445
|
18 342
|
9 897
|
9 897
|
7 897
|
1 750
|
11 932
|
11 932
|
13 588
|
13 638
|
(1 344)
|
6 101
|
6 445
|
2 643
|
4 943
|
(2 502)
|
(4 502)
|
(4 500)
|
(3 750)
|
(6 500)
|
(4 500)
|
15 388
|
16 138
|
18 888
|
17 257
|
12 303
|
11 803
|
7 553
|
9 184
|
(8 250)
|
7 413
|
10 968
|
11 818
|
12 944
|
(2 781)
|
(2 275)
|
(3 938)
|
|
Cash Paid for Dividends |
(1 640)
|
(2 178)
|
(2 161)
|
(2 149)
|
(2 138)
|
(2 255)
|
(2 368)
|
(2 471)
|
(2 573)
|
(2 541)
|
(2 509)
|
(2 487)
|
(2 467)
|
(2 631)
|
(2 801)
|
(2 978)
|
(3 149)
|
(3 140)
|
(3 094)
|
(3 017)
|
(2 904)
|
(2 932)
|
(2 985)
|
(3 038)
|
(3 136)
|
(3 070)
|
(3 005)
|
(2 955)
|
(2 886)
|
(3 063)
|
(3 220)
|
(3 364)
|
(3 520)
|
(3 457)
|
(3 430)
|
(3 432)
|
(3 440)
|
(3 668)
|
(3 899)
|
(4 135)
|
(4 371)
|
|
Other |
348
|
222
|
234
|
57
|
59
|
(196)
|
(245)
|
(159)
|
(252)
|
(85)
|
(227)
|
(200)
|
(200)
|
(258)
|
(125)
|
(92)
|
(92)
|
(34)
|
(36)
|
(77)
|
(95)
|
(136)
|
(154)
|
(155)
|
(149)
|
(133)
|
14
|
73
|
216
|
196
|
(311)
|
(351)
|
(484)
|
(560)
|
(273)
|
(179)
|
(72)
|
(55)
|
99
|
32
|
(70)
|
|
Cash from Financing Activities |
(5 888)
N/A
|
(4 068)
+31%
|
111
N/A
|
524
+372%
|
376
-28%
|
9 606
+2 455%
|
(209)
N/A
|
(1 526)
-630%
|
(4 326)
-183%
|
(9 980)
-131%
|
1 027
N/A
|
3 825
+272%
|
7 569
+98%
|
9 086
+20%
|
(4 067)
N/A
|
1 844
N/A
|
(1 236)
N/A
|
(9 982)
-708%
|
(17 874)
-79%
|
(32 835)
-84%
|
(41 054)
-25%
|
(42 056)
-2%
|
(36 525)
+13%
|
(34 796)
+5%
|
(26 726)
+23%
|
(6 132)
+77%
|
(4 823)
+21%
|
(1 083)
+78%
|
(3 043)
-181%
|
(10 378)
-241%
|
(15 353)
-48%
|
(22 852)
-49%
|
(18 302)
+20%
|
(29 126)
-59%
|
(5 348)
+82%
|
4 850
N/A
|
6 324
+30%
|
7 910
+25%
|
(7 928)
N/A
|
(8 362)
-5%
|
(10 720)
-28%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
(249)
|
(158)
|
(215)
|
(720)
|
(1 086)
|
(1 192)
|
(1 146)
|
(927)
|
(461)
|
(115)
|
55
|
(157)
|
(81)
|
(86)
|
66
|
395
|
414
|
57
|
(259)
|
(244)
|
(313)
|
(158)
|
(87)
|
(8)
|
(117)
|
(125)
|
122
|
156
|
319
|
448
|
35
|
(120)
|
(203)
|
(348)
|
(370)
|
(225)
|
(257)
|
(209)
|
(42)
|
(45)
|
(51)
|
|
Net Change in Cash |
731
N/A
|
3 156
+332%
|
4 515
+43%
|
1 259
-72%
|
(3 131)
N/A
|
3 947
N/A
|
(7 440)
N/A
|
1 258
N/A
|
1 882
+50%
|
(1 564)
N/A
|
11 875
N/A
|
1 181
-90%
|
4 165
+253%
|
1 632
-61%
|
(7 293)
N/A
|
2 718
N/A
|
(261)
N/A
|
(164)
+37%
|
(2 866)
-1 648%
|
(10 486)
-266%
|
(4 767)
+55%
|
(1 106)
+77%
|
12 628
N/A
|
13 716
+9%
|
9 109
-34%
|
16 725
+84%
|
(3 807)
N/A
|
3 461
N/A
|
(1 508)
N/A
|
(7 141)
-374%
|
(4 217)
+41%
|
(10 063)
-139%
|
361
N/A
|
(8 715)
N/A
|
(12 611)
-45%
|
(11 125)
+12%
|
(14 463)
-30%
|
(11 618)
+20%
|
1 165
N/A
|
1 431
+23%
|
1 262
-12%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
14 420
N/A
|
14 341
-1%
|
14 729
+3%
|
14 546
-1%
|
13 561
-7%
|
13 189
-3%
|
12 097
-8%
|
11 581
-4%
|
12 813
+11%
|
12 496
-2%
|
12 637
+1%
|
12 645
+0%
|
11 777
-7%
|
12 105
+3%
|
12 622
+4%
|
12 544
-1%
|
13 309
+6%
|
13 650
+3%
|
13 896
+2%
|
13 770
-1%
|
13 164
-4%
|
12 891
-2%
|
12 166
-6%
|
12 205
+0%
|
12 403
+2%
|
11 575
-7%
|
11 478
-1%
|
12 134
+6%
|
12 808
+6%
|
13 752
+7%
|
12 564
-9%
|
7 137
-43%
|
6 591
-8%
|
5 028
-24%
|
5 374
+7%
|
8 395
+56%
|
7 298
-13%
|
8 470
+16%
|
9 455
+12%
|
10 104
+7%
|
12 258
+21%
|