Oracle Corp
NYSE:ORCL

Watchlist Manager
Oracle Corp Logo
Oracle Corp
NYSE:ORCL
Watchlist
Price: 210.87 USD 1.29% Market Closed
Market Cap: 591.3B USD

Relative Value

The Relative Value of one ORCL stock under the Base Case scenario is 239.02 USD. Compared to the current market price of 210.87 USD, Oracle Corp is Undervalued by 12%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ORCL Relative Value
Base Case
239.02 USD
Undervaluation 12%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
15
Median 3Y
6.1
Median 5Y
5.4
Industry
2.4
Forward
8.9
vs History
0
vs Industry
17
Median 3Y
32.1
Median 5Y
27.8
Industry
22.6
Forward
30.9
vs History
0
vs Industry
28
Median 3Y
18.6
Median 5Y
17.2
Industry
17
vs History
0
vs Industry
21
Median 3Y
36.6
Median 5Y
14.2
Industry
21.5
vs History
38
vs Industry
3
Median 3Y
34.6
Median 5Y
22.1
Industry
2.9
vs History
0
vs Industry
12
Median 3Y
7.4
Median 5Y
6.7
Industry
2.4
Forward
10
vs History
0
vs Industry
18
Median 3Y
10.3
Median 5Y
8.5
Industry
4.9
vs History
0
vs Industry
21
Median 3Y
18
Median 5Y
15.1
Industry
12.6
Forward
19
vs History
0
vs Industry
18
Median 3Y
26
Median 5Y
19.8
Industry
16.2
Forward
23.8
vs History
0
vs Industry
23
Median 3Y
22.9
Median 5Y
21.2
Industry
15.5
vs History
vs Industry
6
Median 3Y
41.8
Median 5Y
37
Industry
18.8
vs History
1
vs Industry
29
Median 3Y
3.1
Median 5Y
2.9
Industry
2.4

Multiples Across Competitors

ORCL Competitors Multiples
Oracle Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Oracle Corp
NYSE:ORCL
591.3B USD 10.3 47.5 27.5 36.9
US
Microsoft Corp
NASDAQ:MSFT
3.6T USD 13.2 36.9 23.5 29.2
US
ServiceNow Inc
NYSE:NOW
203.3B USD 17.7 132.2 95.4 133.6
US
Palo Alto Networks Inc
NASDAQ:PANW
133.3B USD 15 107.7 98.5 132.1
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
119.9B USD 29 -695.9 4 755.9 -566.2
US
Fortinet Inc
NASDAQ:FTNT
77.6B USD 12.6 41.3 35.3 37.7
US
VMware Inc
XETRA:BZF1
58B EUR 4.9 46.7 21.5 36.3
US
Xperi Holding Corp
LSE:0M2A
54.6B USD 143.6 723 258.7 369.6
US
Zscaler Inc
NASDAQ:ZS
47.5B USD 18.6 -1 224.5 -3 825.1 -370.4
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
23.7B USD 9.1 27.8 23.1 25.3
IL
Cyberark Software Ltd
NASDAQ:CYBR
19.3B USD 17.6 -220.8 -1 057.7 -213.3
P/E Multiple
Earnings Growth PEG
US
Oracle Corp
NYSE:ORCL
Average P/E: 145.4
47.5
35%
1.4
US
Microsoft Corp
NASDAQ:MSFT
36.9
15%
2.5
US
ServiceNow Inc
NYSE:NOW
132.2
52%
2.5
US
Palo Alto Networks Inc
NASDAQ:PANW
107.7
4%
26.9
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -695.9 N/A N/A
US
Fortinet Inc
NASDAQ:FTNT
41.3
14%
2.9
US
V
VMware Inc
XETRA:BZF1
46.7
39%
1.2
US
Xperi Holding Corp
LSE:0M2A
723
N/A N/A
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -1 224.5 N/A N/A
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
27.8
17%
1.6
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -220.8 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Oracle Corp
NYSE:ORCL
Average EV/EBITDA: 593.3
27.5
32%
0.9
US
Microsoft Corp
NASDAQ:MSFT
23.5
17%
1.4
US
ServiceNow Inc
NYSE:NOW
95.4
53%
1.8
US
Palo Alto Networks Inc
NASDAQ:PANW
98.5
49%
2
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
4 755.9
178%
26.7
US
Fortinet Inc
NASDAQ:FTNT
35.3
17%
2.1
US
V
VMware Inc
XETRA:BZF1
21.5
19%
1.1
US
Xperi Holding Corp
LSE:0M2A
258.7
N/A N/A
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -3 825.1 N/A N/A
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
23.1
12%
1.9
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -1 057.7 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Oracle Corp
NYSE:ORCL
Average EV/EBIT: 100.1
36.9
33%
1.1
US
Microsoft Corp
NASDAQ:MSFT
29.2
15%
1.9
US
ServiceNow Inc
NYSE:NOW
133.6
64%
2.1
US
Palo Alto Networks Inc
NASDAQ:PANW
132.1
60%
2.2
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -566.2 N/A N/A
US
Fortinet Inc
NASDAQ:FTNT
37.7
17%
2.2
US
V
VMware Inc
XETRA:BZF1
36.3
30%
1.2
US
Xperi Holding Corp
LSE:0M2A
369.6
N/A N/A
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -370.4 N/A N/A
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
25.3
15%
1.7
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -213.3 N/A N/A