Oracle Corp
NYSE:ORCL
Balance Sheet
Balance Sheet Decomposition
Oracle Corp
Current Assets | 21.1B |
Cash & Short-Term Investments | 9.9B |
Receivables | 7.3B |
Other Current Assets | 3.9B |
Non-Current Assets | 116B |
PP&E | 19.1B |
Intangibles | 69.9B |
Other Non-Current Assets | 27.1B |
Current Liabilities | 24.9B |
Accounts Payable | 1.7B |
Accrued Liabilities | 1.8B |
Other Current Liabilities | 21.4B |
Non-Current Liabilities | 106.6B |
Long-Term Debt | 82.5B |
Other Non-Current Liabilities | 24.1B |
Balance Sheet
Oracle Corp
May-2014 | May-2015 | May-2016 | May-2017 | May-2018 | May-2019 | May-2020 | May-2021 | May-2022 | May-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
17 769
|
21 716
|
20 152
|
21 784
|
21 620
|
20 514
|
37 239
|
30 098
|
21 383
|
9 765
|
|
Cash Equivalents |
17 769
|
21 716
|
20 152
|
21 784
|
21 620
|
20 514
|
37 239
|
30 098
|
21 383
|
9 765
|
|
Short-Term Investments |
21 050
|
32 652
|
35 973
|
44 294
|
45 641
|
17 313
|
5 818
|
16 456
|
519
|
422
|
|
Total Receivables |
6 087
|
5 618
|
5 385
|
5 300
|
5 938
|
5 910
|
6 329
|
6 207
|
6 744
|
6 915
|
|
Accounts Receivables |
6 087
|
5 618
|
5 385
|
5 300
|
5 136
|
5 134
|
5 551
|
5 409
|
5 953
|
6 915
|
|
Other Receivables |
0
|
0
|
0
|
0
|
802
|
776
|
778
|
798
|
791
|
0
|
|
Inventory |
189
|
314
|
212
|
300
|
398
|
320
|
211
|
142
|
314
|
0
|
|
Other Current Assets |
3 033
|
2 883
|
2 591
|
2 837
|
2 562
|
2 329
|
2 543
|
2 664
|
2 673
|
3 902
|
|
Total Current Assets |
48 128
|
63 183
|
64 313
|
74 515
|
76 159
|
46 386
|
52 140
|
55 567
|
31 633
|
21 004
|
|
PP&E Net |
3 061
|
3 686
|
4 000
|
5 315
|
5 897
|
6 252
|
9 044
|
7 049
|
13 216
|
21 669
|
|
PP&E Gross |
3 061
|
3 686
|
4 000
|
5 315
|
0
|
6 252
|
9 044
|
7 049
|
13 216
|
21 669
|
|
Accumulated Depreciation |
3 178
|
3 609
|
4 096
|
4 979
|
0
|
6 823
|
7 581
|
8 751
|
9 958
|
11 605
|
|
Intangible Assets |
6 137
|
6 406
|
4 943
|
7 679
|
6 670
|
5 279
|
3 738
|
2 430
|
1 440
|
9 837
|
|
Goodwill |
29 652
|
34 087
|
34 590
|
43 045
|
43 755
|
43 779
|
43 769
|
43 935
|
43 811
|
62 261
|
|
Other Long-Term Assets |
3 288
|
3 541
|
4 334
|
4 437
|
5 370
|
7 013
|
6 747
|
22 126
|
19 197
|
19 613
|
|
Other Assets |
29 652
|
34 087
|
34 590
|
43 045
|
43 755
|
43 779
|
43 769
|
43 935
|
43 811
|
62 261
|
|
Total Assets |
90 266
N/A
|
110 903
+23%
|
112 180
+1%
|
134 991
+20%
|
137 851
+2%
|
108 709
-21%
|
115 438
+6%
|
131 107
+14%
|
109 297
-17%
|
134 384
+23%
|
|
Liabilities | |||||||||||
Accounts Payable |
471
|
806
|
504
|
599
|
529
|
580
|
637
|
745
|
1 317
|
1 204
|
|
Accrued Liabilities |
1 940
|
1 839
|
1 966
|
1 966
|
1 806
|
1 628
|
2 028
|
2 017
|
2 671
|
2 918
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
1 508
|
1 999
|
3 750
|
9 797
|
4 491
|
4 494
|
2 371
|
8 250
|
3 749
|
4 061
|
|
Other Current Liabilities |
10 470
|
10 647
|
10 988
|
11 816
|
12 298
|
11 928
|
12 164
|
13 152
|
11 774
|
14 907
|
|
Total Current Liabilities |
14 389
|
15 291
|
17 208
|
24 178
|
19 124
|
18 630
|
17 200
|
24 164
|
19 511
|
23 090
|
|
Long-Term Debt |
21 473
|
38 978
|
39 114
|
47 132
|
56 128
|
51 656
|
69 209
|
75 995
|
72 110
|
86 420
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
264
|
41
|
7 864
|
6 031
|
5 772
|
|
Minority Interest |
569
|
435
|
501
|
386
|
501
|
578
|
643
|
714
|
452
|
483
|
|
Other Liabilities |
6 957
|
7 536
|
8 068
|
9 435
|
15 726
|
15 796
|
16 271
|
17 132
|
17 413
|
17 546
|
|
Total Liabilities |
43 388
N/A
|
62 240
+43%
|
64 891
+4%
|
81 131
+25%
|
91 479
+13%
|
86 924
-5%
|
103 364
+19%
|
125 869
+22%
|
115 517
-8%
|
133 311
+15%
|
|
Equity | |||||||||||
Common Stock |
21 077
|
23 156
|
24 217
|
27 065
|
28 950
|
26 909
|
26 486
|
26 533
|
26 808
|
30 215
|
|
Retained Earnings |
25 965
|
26 503
|
23 888
|
27 598
|
19 111
|
3 496
|
12 696
|
20 120
|
31 336
|
27 620
|
|
Unrealized Security Profit/Loss |
65
|
124
|
196
|
187
|
0
|
90
|
1
|
0
|
0
|
1
|
|
Other Equity |
229
|
1 120
|
1 012
|
990
|
1 689
|
1 538
|
1 717
|
1 175
|
1 692
|
1 523
|
|
Total Equity |
46 878
N/A
|
48 663
+4%
|
47 289
-3%
|
53 860
+14%
|
46 372
-14%
|
21 785
-53%
|
12 074
-45%
|
5 238
-57%
|
6 220
N/A
|
1 073
N/A
|
|
Total Liabilities & Equity |
90 266
N/A
|
110 903
+23%
|
112 180
+1%
|
134 991
+20%
|
137 851
+2%
|
108 709
-21%
|
115 438
+6%
|
131 107
+14%
|
109 297
-17%
|
134 384
+23%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
4 464
|
4 343
|
4 131
|
4 137
|
3 997
|
3 359
|
3 067
|
2 814
|
2 665
|
2 713
|