PCG Relative Valuation - PG&E Corp

Watchlist Manager

Watchlist

Price: 18.07 USD -0.39% Market Closed

Market Cap: $39.7B

Relative Value

The Relative Value of one PCG stock under the Base Case scenario is 41.81 USD. Compared to the current market price of 18.07 USD, PG&E Corp is Undervalued by 57%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

PCG Relative Value

Base Case

Undervaluation 57%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
US	PG&E Corp NYSE:PCG	39.7B USD	1.6	15.3	10.1	19
US	Nextera Energy Inc NYSE:NEE	191B USD	7	27.9	18.7	35
ES	Iberdrola SA MAD:IBE	125.5B EUR	2.8	20	10	16.1
IT	Enel SpA MIL:ENEL	96.5B EUR	0.8	9.6	5.6	7.8
US	Southern Co NYSE:SO	107.5B USD	3.6	24.8	12.9	23.6
US	Duke Energy Corp NYSE:DUK	102.6B USD	3.2	20.9	11.4	21.6
US	Constellation Energy Corp NASDAQ:CEG	94.2B USD	3.7	40.6	17.5	32.2
US	American Electric Power Company Inc NASDAQ:AEP	71.5B USD	3.3	19.9	13.1	21.7
FR	Electricite de France SA PAR:EDF	46.6B EUR	0.3	-2.5	-5.4	-3.2
US	Xcel Energy Inc NASDAQ:XEL	50.4B USD	3.4	25	14.2	29.5
US	Exelon Corp NASDAQ:EXC	50.6B USD	2.1	18.3	11.2	19.1

			Revenue Growth	P/S to Growth
US	PG&E Corp NYSE:PCG	Average P/S: 2.9 1.6	5%	0.3
US	Nextera Energy Inc NYSE:NEE	7	11%	0.6
ES	Iberdrola SA MAD:IBE	2.8	3%	0.9
IT	Enel SpA MIL:ENEL	0.8	4%	0.2
US	Southern Co NYSE:SO	3.6	7%	0.5
US	Duke Energy Corp NYSE:DUK	3.2	4%	0.8
US	Constellation Energy Corp NASDAQ:CEG	3.7	10%	0.4
US	American Electric Power Company Inc NASDAQ:AEP	3.3	6%	0.5
FR	Electricite de France SA PAR:EDF	0.3	-17%	N/A
US	Xcel Energy Inc NASDAQ:XEL	3.4	9%	0.4
US	Exelon Corp NASDAQ:EXC	2.1	4%	0.5

			Earnings Growth	PEG
US	PG&E Corp NYSE:PCG	Average P/E: 22.2 15.3	19%	0.8
US	Nextera Energy Inc NYSE:NEE	27.9	13%	2.1
ES	Iberdrola SA MAD:IBE	20	7%	2.9
IT	Enel SpA MIL:ENEL	9.6	3%	3.2
US	Southern Co NYSE:SO	24.8	12%	2.1
US	Duke Energy Corp NYSE:DUK	20.9	7%	3
US	Constellation Energy Corp NASDAQ:CEG	40.6	31%	1.3
US	American Electric Power Company Inc NASDAQ:AEP	19.9	5%	4
FR	Electricite de France SA PAR:EDF	Negative Multiple: -2.5	N/A	N/A
US	Xcel Energy Inc NASDAQ:XEL	25	14%	1.8
US	Exelon Corp NASDAQ:EXC	18.3	6%	3

			EBITDA Growth	EV/EBITDA to Growth
US	PG&E Corp NYSE:PCG	Average EV/EBITDA: 12.5 10.1	11%	0.9
US	Nextera Energy Inc NYSE:NEE	18.7	15%	1.2
ES	Iberdrola SA MAD:IBE	10	4%	2.5
IT	Enel SpA MIL:ENEL	5.6	7%	0.8
US	Southern Co NYSE:SO	12.9	10%	1.3
US	Duke Energy Corp NYSE:DUK	11.4	5%	2.3
US	Constellation Energy Corp NASDAQ:CEG	17.5	23%	0.8
US	American Electric Power Company Inc NASDAQ:AEP	13.1	11%	1.2
FR	Electricite de France SA PAR:EDF	Negative Multiple: -5.4	N/A	N/A
US	Xcel Energy Inc NASDAQ:XEL	14.2	16%	0.9
US	Exelon Corp NASDAQ:EXC	11.2	8%	1.4

			EBIT Growth	EV/EBIT to Growth
US	PG&E Corp NYSE:PCG	Average EV/EBIT: 22.6 19	15%	1.3
US	Nextera Energy Inc NYSE:NEE	35	23%	1.5
ES	Iberdrola SA MAD:IBE	16.1	5%	3.2
IT	Enel SpA MIL:ENEL	7.8	7%	1.1
US	Southern Co NYSE:SO	23.6	14%	1.7
US	Duke Energy Corp NYSE:DUK	21.6	8%	2.7
US	Constellation Energy Corp NASDAQ:CEG	32.2	33%	1
US	American Electric Power Company Inc NASDAQ:AEP	21.7	11%	2
FR	Electricite de France SA PAR:EDF	Negative Multiple: -3.2	N/A	N/A
US	Xcel Energy Inc NASDAQ:XEL	29.5	21%	1.4
US	Exelon Corp NASDAQ:EXC	19.1	7%	2.7

PG&E Corp
NYSE:PCG

Relative Value

Valuation Multiples

Multiples Across Competitors

PCG Competitors Multiples
PG&E Corp Competitors

See Also

Company

Help

Tools

Stocks

PG&E Corp NYSE:PCG

Relative Value

Valuation Multiples

Multiples Across Competitors

PCG Competitors Multiples PG&E Corp Competitors

See Also

Company

Help

Tools

Stocks

PG&E Corp
NYSE:PCG

PCG Competitors Multiples
PG&E Corp Competitors