Primo Water Corp
NYSE:PRMW

Watchlist Manager
Primo Water Corp Logo
Primo Water Corp
NYSE:PRMW
Watchlist
Price: 24.21 USD -0.94% Market Closed
Market Cap: 3.9B USD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one PRMW stock under the Base Case scenario is 18.38 USD. Compared to the current market price of 24.21 USD, Primo Water Corp is Overvalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PRMW Relative Value
Base Case
18.38 USD
Overvaluation 24%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

7.2
P/S
P/S
Price to Sales
7.2
vs History
0
vs Industry
7
Median 3Y
3.3
Median 5Y
2.9
Industry
1.7
Forward
5.4
More Details
40.7
P/E
P/E
Price to Earnings
40.7
vs History
26
vs Industry
14
Median 3Y
38.7
Median 5Y
28
Industry
19.8
Forward
27.9
More Details
29.6
P/OCF
P/OCF
Price to OCF
29.6
vs History
4
vs Industry
10
Median 3Y
19.9
Median 5Y
20.7
Industry
12.3
More Details
182.1
P/FCFE
P/FCFE
Price to FCFE
182.1
vs History
9
vs Industry
4
Median 3Y
36.6
Median 5Y
26.4
Industry
20.5
More Details
7.1
P/B
P/B
Price to Book Value
7.1
vs History
0
vs Industry
10
Median 3Y
4.5
Median 5Y
4.5
Industry
2.1
More Details
7.6
EV/S
EV/S
Enterprise Value to Sales
7.6
vs History
0
vs Industry
7
Median 3Y
3.9
Median 5Y
3.6
Industry
1.9
Forward
5.8
More Details
11.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
11.1
vs History
0
vs Industry
16
Median 3Y
6
Median 5Y
6.3
Industry
4.9
More Details
33.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
33.5
vs History
0
vs Industry
8
Median 3Y
19.3
Median 5Y
21.1
Industry
11.3
Forward
25.1
More Details
62
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
62
vs History
3
vs Industry
5
Median 3Y
49.9
Median 5Y
53.3
Industry
15.5
Forward
50.7
More Details
31.3
EV/OCF
EV/OCF
Enterprise Value to OCF
31.3
vs History
14
vs Industry
10
Median 3Y
24.5
Median 5Y
25.6
Industry
13
More Details
47.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
47.3
vs History
60
vs Industry
11
Median 3Y
46.4
Median 5Y
63.2
Industry
20.3
More Details
4.3
EV/IC
EV/IC
Enterprise Value to IC
4.3
vs History
0
vs Industry
17
Median 3Y
2.3
Median 5Y
2.3
Industry
1.5
More Details

Multiples Across Competitors

PRMW Competitors Multiples
Primo Water Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Primo Water Corp
NYSE:PRMW
14.2B USD 7.2 40.7 33.5 62
US
Coca-Cola Co
NYSE:KO
305.7B USD 6.5 28.3 26.5 28.9
MX
Fomento Economico Mexicano SAB de CV
NYSE:FMX
189.5B USD 3.7 105.7 31 47.2
US
PepsiCo Inc
NASDAQ:PEP
179.7B USD 2 19.2 11.4 14.4
US
Monster Beverage Corp
NASDAQ:MNST
61.5B USD 8.3 40.7 29.3 30.5
CN
Nongfu Spring Co Ltd
HKEX:9633
440.3B HKD 9.4 33.2 21.3 24.9
US
Keurig Dr Pepper Inc
NASDAQ:KDP
44.8B USD 2.9 29.8 15 17.4
UK
Coca-Cola Europacific Partners PLC
NASDAQ:CCEP
42.8B USD 1.8 26 13.3 18.3
CN
Eastroc Beverage Group Co Ltd
SSE:605499
168.8B CNY 9.8 46.3 38.8 38.8
MX
Coca-Cola Femsa SAB de CV
NYSE:KOF
20.3B USD 1.1 13.3 6.9 8.7
CH
Coca Cola HBC AG
LSE:CCH
14.3B GBP 1.6 20.4 52.1 68.8

See Also

Summary
PRMW intrinsic value, competitors valuation, and company profile.
DCF Valuation
PRMW stock valuation using Discount Cash Flow valuation method.
Relative Valuation
PRMW stock valuation using valuation multiples.
Wall Street Estimates
PRMW price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
PRMW stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 261,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.