Quad/Graphics Inc
NYSE:QUAD

Watchlist Manager
Quad/Graphics Inc Logo
Quad/Graphics Inc
NYSE:QUAD
Watchlist
Price: 5.81 USD -7.34% Market Closed
Market Cap: 295.6m USD

Relative Value

The Relative Value of one QUAD stock under the Base Case scenario is hidden USD. Compared to the current market price of 5.81 USD, Quad/Graphics Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

QUAD Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
6
vs Industry
92
Median 3Y
0.1
Median 5Y
0.1
Industry
1.2
Forward
0.1
vs History
4
vs Industry
18
Median 3Y
-5.1
Median 5Y
-4.9
Industry
16.8
Forward
5.6
vs History
23
vs Industry
63
Median 3Y
2.3
Median 5Y
1.9
Industry
10.1
vs History
9
vs Industry
30
Median 3Y
-2.6
Median 5Y
-2.3
Industry
16.8
vs History
17
vs Industry
8
Median 3Y
2.9
Median 5Y
2.2
Industry
1.7
vs History
11
vs Industry
82
Median 3Y
0.3
Median 5Y
0.3
Industry
1.5
Forward
0.3
vs History
25
vs Industry
76
Median 3Y
1.2
Median 5Y
1.3
Industry
4.3
vs History
14
vs Industry
61
Median 3Y
3.1
Median 5Y
3.1
Industry
8.6
Forward
3.6
vs History
63
vs Industry
53
Median 3Y
6.1
Median 5Y
6.8
Industry
12.7
Forward
7.7
vs History
33
vs Industry
50
Median 3Y
5.8
Median 5Y
5.8
Industry
10.8
vs History
31
vs Industry
31
Median 3Y
11.5
Median 5Y
8.4
Industry
15
vs History
4
vs Industry
62
Median 3Y
0.7
Median 5Y
0.6
Industry
1.2

Multiples Across Competitors

QUAD Competitors Multiples
Quad/Graphics Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Quad/Graphics Inc
NYSE:QUAD
295.7m USD 0.1 14.4 3.5 5.9
JP
Dai Nippon Printing Co Ltd
TSE:7912
1.4T JPY 0.9 17.4 8.7 13.2
JP
Toppan Inc
TSE:7911
1.3T JPY 0.8 15.3 8.4 17.3
JP
TOPPAN Holdings Inc
SWB:TPX
5B EUR 0.5 10.6 6 12.3
US
Brady Corp
NYSE:BRC
3.7B USD 2.4 19 12.7 14.8
ZA
Novus Holdings Ltd
JSE:NVS
1.8B Zac 0 0 0 0
IE
Cimpress PLC
NASDAQ:CMPR
1.6B USD 0.5 46.1 7.8 12.4
JP
Toppan Forms Co Ltd
TSE:7862
172B JPY 0.8 35.6 7.4 13.8
CN
Hongbo Co Ltd
SZSE:002229
7.7B CNY 7.5 -36.8 -142.7 -142.7
CN
Tungkong Inc
SZSE:002117
7.2B CNY 5.7 36 33.5 33.5
US
Deluxe Corp
NYSE:DLX
997.8m USD 0.5 12.1 6 9.2
P/E Multiple
Earnings Growth PEG
US
Quad/Graphics Inc
NYSE:QUAD
Average P/E: 22.9
14.4
N/A N/A
JP
Dai Nippon Printing Co Ltd
TSE:7912
17.4
2%
8.7
JP
Toppan Inc
TSE:7911
15.3
3%
5.1
JP
TOPPAN Holdings Inc
SWB:TPX
10.6
3%
3.5
US
Brady Corp
NYSE:BRC
19
N/A N/A
ZA
N
Novus Holdings Ltd
JSE:NVS
Not Available N/A N/A
IE
Cimpress PLC
NASDAQ:CMPR
46.1
101%
0.5
JP
Toppan Forms Co Ltd
TSE:7862
35.6
N/A N/A
CN
H
Hongbo Co Ltd
SZSE:002229
Negative Multiple: -36.8 N/A N/A
CN
Tungkong Inc
SZSE:002117
36
N/A N/A
US
Deluxe Corp
NYSE:DLX
12.1
51%
0.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Quad/Graphics Inc
NYSE:QUAD
Average EV/EBITDA: 10.5
3.5
N/A N/A
JP
Dai Nippon Printing Co Ltd
TSE:7912
8.7
4%
2.2
JP
Toppan Inc
TSE:7911
8.4
7%
1.2
JP
TOPPAN Holdings Inc
SWB:TPX
6
7%
0.9
US
Brady Corp
NYSE:BRC
12.7
N/A N/A
ZA
N
Novus Holdings Ltd
JSE:NVS
Not Available N/A N/A
IE
Cimpress PLC
NASDAQ:CMPR
7.8
14%
0.6
JP
Toppan Forms Co Ltd
TSE:7862
7.4
N/A N/A
CN
H
Hongbo Co Ltd
SZSE:002229
Negative Multiple: -142.7 N/A N/A
CN
Tungkong Inc
SZSE:002117
33.5
N/A N/A
US
Deluxe Corp
NYSE:DLX
6
6%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Quad/Graphics Inc
NYSE:QUAD
Average EV/EBIT: 14.7
5.9
N/A N/A
JP
Dai Nippon Printing Co Ltd
TSE:7912
13.2
N/A N/A
JP
Toppan Inc
TSE:7911
17.3
N/A N/A
JP
TOPPAN Holdings Inc
SWB:TPX
12.3
N/A N/A
US
Brady Corp
NYSE:BRC
14.8
N/A N/A
ZA
N
Novus Holdings Ltd
JSE:NVS
Not Available N/A N/A
IE
Cimpress PLC
NASDAQ:CMPR
12.4
6%
2.1
JP
Toppan Forms Co Ltd
TSE:7862
13.8
N/A N/A
CN
H
Hongbo Co Ltd
SZSE:002229
Negative Multiple: -142.7 N/A N/A
CN
Tungkong Inc
SZSE:002117
33.5
N/A N/A
US
Deluxe Corp
NYSE:DLX
9.2
-1%
N/A