Redwire Corp
NYSE:RDW
Balance Sheet
Balance Sheet Decomposition
Redwire Corp
Current Assets | 109.3m |
Cash & Short-Term Investments | 30.3m |
Receivables | 70m |
Other Current Assets | 9m |
Non-Current Assets | 162m |
Long-Term Investments | 3.6m |
PP&E | 29.1m |
Intangibles | 128.7m |
Other Non-Current Assets | 511k |
Current Liabilities | 112m |
Accounts Payable | 18.6m |
Accrued Liabilities | 36.6m |
Other Current Liabilities | 56.8m |
Non-Current Liabilities | 106.6m |
Long-Term Debt | 88m |
Other Non-Current Liabilities | 18.7m |
Balance Sheet
Redwire Corp
Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|
Assets | ||||||
Cash & Cash Equivalents |
9
|
22
|
21
|
28
|
30
|
|
Cash Equivalents |
9
|
22
|
21
|
28
|
30
|
|
Total Receivables |
0
|
16
|
29
|
59
|
70
|
|
Accounts Receivables |
0
|
10
|
28
|
58
|
69
|
|
Other Receivables |
0
|
6
|
1
|
1
|
1
|
|
Inventory |
0
|
0
|
1
|
2
|
2
|
|
Other Current Assets |
0
|
1
|
5
|
8
|
8
|
|
Total Current Assets |
10
|
39
|
55
|
96
|
109
|
|
PP&E Net |
0
|
3
|
19
|
26
|
29
|
|
PP&E Gross |
0
|
3
|
19
|
26
|
29
|
|
Accumulated Depreciation |
0
|
0
|
2
|
3
|
7
|
|
Intangible Assets |
0
|
61
|
91
|
67
|
63
|
|
Goodwill |
0
|
53
|
96
|
65
|
66
|
|
Long-Term Investments |
0
|
0
|
0
|
3
|
4
|
|
Other Long-Term Assets |
0
|
1
|
0
|
1
|
1
|
|
Other Assets |
0
|
53
|
96
|
65
|
66
|
|
Total Assets |
10
N/A
|
157
+1 452%
|
262
+67%
|
258
-2%
|
271
+5%
|
|
Liabilities | ||||||
Accounts Payable |
2
|
7
|
13
|
18
|
19
|
|
Accrued Liabilities |
0
|
8
|
17
|
40
|
37
|
|
Short-Term Debt |
0
|
2
|
1
|
1
|
0
|
|
Current Portion of Long-Term Debt |
0
|
1
|
3
|
3
|
2
|
|
Other Current Liabilities |
7
|
16
|
17
|
34
|
55
|
|
Total Current Liabilities |
9
|
34
|
51
|
95
|
112
|
|
Long-Term Debt |
3
|
77
|
75
|
75
|
88
|
|
Deferred Income Tax |
0
|
7
|
9
|
3
|
2
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
3
|
0
|
20
|
15
|
16
|
|
Total Liabilities |
14
N/A
|
118
+722%
|
155
+31%
|
188
+22%
|
219
+16%
|
|
Equity | ||||||
Common Stock |
9
|
0
|
0
|
76
|
96
|
|
Retained Earnings |
13
|
14
|
76
|
207
|
234
|
|
Additional Paid In Capital |
0
|
53
|
183
|
198
|
188
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
1
|
|
Other Equity |
0
|
1
|
0
|
2
|
3
|
|
Total Equity |
4
N/A
|
39
N/A
|
107
+173%
|
70
-35%
|
53
-25%
|
|
Total Liabilities & Equity |
10
N/A
|
157
+1 452%
|
262
+67%
|
258
-2%
|
271
+5%
|
|
Shares Outstanding | ||||||
Common Shares Outstanding |
63
|
63
|
63
|
64
|
66
|
|
Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|