Sunoco LP
NYSE:SUN
Balance Sheet
Balance Sheet Decomposition
Sunoco LP
Sunoco LP
Balance Sheet
Sunoco LP
| Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||
| Cash & Cash Equivalents |
5
|
0
|
7
|
8
|
125
|
73
|
103
|
28
|
56
|
21
|
97
|
25
|
82
|
29
|
94
|
|
| Cash Equivalents |
5
|
0
|
7
|
8
|
125
|
73
|
103
|
28
|
56
|
21
|
97
|
25
|
82
|
29
|
94
|
|
| Total Receivables |
119
|
138
|
93
|
119
|
262
|
316
|
542
|
696
|
411
|
411
|
306
|
538
|
905
|
876
|
1 162
|
|
| Accounts Receivables |
118
|
137
|
92
|
118
|
194
|
165
|
361
|
438
|
334
|
347
|
243
|
438
|
768
|
722
|
1 056
|
|
| Other Receivables |
1
|
1
|
0
|
1
|
68
|
151
|
181
|
258
|
77
|
64
|
63
|
100
|
137
|
154
|
106
|
|
| Inventory |
6
|
7
|
3
|
11
|
440
|
467
|
423
|
426
|
374
|
419
|
382
|
534
|
821
|
889
|
1 068
|
|
| Other Current Assets |
3
|
2
|
1
|
0
|
457
|
412
|
250
|
3 394
|
64
|
73
|
62
|
95
|
175
|
133
|
141
|
|
| Total Current Assets |
132
|
147
|
103
|
138
|
1 284
|
1 268
|
1 318
|
4 544
|
905
|
924
|
847
|
1 192
|
1 983
|
1 927
|
2 465
|
|
| PP&E Net |
35
|
39
|
68
|
180
|
2 081
|
3 155
|
1 584
|
1 557
|
1 546
|
2 004
|
1 964
|
2 193
|
2 293
|
2 342
|
8 151
|
|
| PP&E Gross |
35
|
39
|
68
|
180
|
2 081
|
3 155
|
1 584
|
1 557
|
1 546
|
2 004
|
1 964
|
2 193
|
2 293
|
2 342
|
8 151
|
|
| Accumulated Depreciation |
14
|
18
|
9
|
13
|
90
|
339
|
358
|
455
|
587
|
692
|
806
|
914
|
1 036
|
1 134
|
1 240
|
|
| Intangible Assets |
13
|
23
|
23
|
23
|
894
|
1 260
|
775
|
768
|
708
|
646
|
588
|
542
|
588
|
544
|
547
|
|
| Goodwill |
21
|
21
|
13
|
23
|
1 854
|
3 111
|
1 550
|
1 430
|
1 559
|
1 555
|
1 564
|
1 568
|
1 601
|
1 599
|
1 477
|
|
| Long-Term Investments |
0
|
0
|
148
|
26
|
0
|
0
|
0
|
0
|
0
|
121
|
136
|
132
|
129
|
124
|
1 335
|
|
| Other Long-Term Assets |
1
|
1
|
0
|
0
|
36
|
48
|
3 474
|
45
|
161
|
188
|
168
|
188
|
236
|
290
|
400
|
|
| Other Assets |
21
|
21
|
13
|
23
|
1 854
|
3 111
|
1 550
|
1 430
|
1 559
|
1 555
|
1 564
|
1 568
|
1 601
|
1 599
|
1 477
|
|
| Total Assets |
203
N/A
|
231
+14%
|
356
+54%
|
390
+10%
|
6 149
+1 476%
|
8 842
+44%
|
8 701
-2%
|
8 344
-4%
|
4 879
-42%
|
5 438
+11%
|
5 267
-3%
|
5 815
+10%
|
6 830
+17%
|
6 826
0%
|
14 375
+111%
|
|
| Liabilities | ||||||||||||||||
| Accounts Payable |
80
|
98
|
89
|
110
|
441
|
449
|
725
|
765
|
561
|
494
|
346
|
574
|
1 075
|
998
|
1 454
|
|
| Accrued Liabilities |
8
|
6
|
0
|
6
|
192
|
197
|
356
|
352
|
281
|
216
|
279
|
289
|
310
|
352
|
450
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
1
|
14
|
5
|
5
|
6
|
5
|
11
|
6
|
6
|
0
|
0
|
2
|
|
| Other Current Liabilities |
2
|
2
|
1
|
6
|
99
|
111
|
16
|
91
|
18
|
23
|
22
|
21
|
21
|
23
|
41
|
|
| Total Current Liabilities |
90
|
106
|
90
|
122
|
745
|
762
|
1 102
|
1 214
|
865
|
744
|
653
|
890
|
1 406
|
1 373
|
1 947
|
|
| Long-Term Debt |
1
|
1
|
185
|
186
|
1 092
|
1 953
|
4 509
|
4 284
|
2 980
|
3 060
|
3 106
|
3 249
|
3 571
|
3 580
|
7 484
|
|
| Deferred Income Tax |
1
|
3
|
0
|
0
|
379
|
694
|
643
|
389
|
103
|
109
|
104
|
114
|
156
|
166
|
157
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
6
|
6
|
3
|
2
|
89
|
170
|
251
|
210
|
147
|
767
|
772
|
751
|
755
|
729
|
719
|
|
| Total Liabilities |
97
N/A
|
116
+19%
|
278
+140%
|
310
+12%
|
2 300
+641%
|
3 579
+56%
|
6 505
+82%
|
6 097
-6%
|
4 095
-33%
|
4 680
+14%
|
4 635
-1%
|
5 004
+8%
|
5 888
+18%
|
5 848
-1%
|
10 307
+76%
|
|
| Equity | ||||||||||||||||
| Common Stock |
0
|
0
|
78
|
80
|
902
|
3 045
|
2 196
|
2 247
|
784
|
758
|
632
|
811
|
942
|
978
|
4 066
|
|
| Retained Earnings |
105
|
116
|
0
|
0
|
2 947
|
2 218
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
|
| Total Equity |
105
N/A
|
116
+10%
|
78
-32%
|
80
+2%
|
3 849
+4 729%
|
5 263
+37%
|
2 196
-58%
|
2 247
+2%
|
784
-65%
|
758
-3%
|
632
-17%
|
811
+28%
|
942
+16%
|
978
+4%
|
4 068
+316%
|
|
| Total Liabilities & Equity |
203
N/A
|
231
+14%
|
356
+54%
|
390
+10%
|
6 149
+1 476%
|
8 842
+44%
|
8 701
-2%
|
8 344
-4%
|
4 879
-42%
|
5 438
+11%
|
5 267
-3%
|
5 815
+10%
|
6 830
+17%
|
6 826
0%
|
14 375
+111%
|
|
| Shares Outstanding | ||||||||||||||||
| Common Shares Outstanding |
0
|
0
|
22
|
22
|
35
|
97
|
98
|
100
|
83
|
83
|
100
|
100
|
101
|
101
|
153
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
16
|
16
|
16
|
16
|
0
|
0
|
0
|
0
|
0
|
|