Sunoco LP
NYSE:SUN

Watchlist Manager
Sunoco LP Logo
Sunoco LP
NYSE:SUN
Watchlist
Price: 54.34 USD 1% Market Closed
Market Cap: 7.4B USD

Income Statement

Earnings Waterfall
Sunoco LP

Revenue
21.9B USD
Cost of Revenue
-19.4B USD
Gross Profit
2.5B USD
Operating Expenses
-1.5B USD
Operating Income
997m USD
Other Expenses
-595m USD
Net Income
402m USD

Income Statement
Sunoco LP

Rotate your device to view
Income Statement
Currency: USD
Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
1
2
2
3
4
4
5
8
14
21
42
67
69
82
106
127
164
202
216
217
210
195
171
156
147
154
160
170
175
178
180
177
177
173
171
168
163
0
0
0
183
0
0
0
220
0
0
0
404
0
0
0
Revenue
3 820
N/A
4 041
+6%
4 117
+2%
4 234
+3%
4 277
+1%
4 295
+0%
4 330
+1%
4 387
+1%
4 493
+2%
4 634
+3%
4 889
+6%
5 027
+3%
5 382
+7%
7 689
+43%
12 266
+60%
15 868
+29%
12 430
-22%
10 534
-15%
6 704
-36%
3 964
-41%
9 986
+152%
11 166
+12%
11 935
+7%
12 832
+8%
11 723
-9%
12 664
+8%
14 379
+14%
16 076
+12%
16 994
+6%
16 937
0%
16 805
-1%
16 375
-3%
16 596
+1%
16 176
-3%
13 781
-15%
12 255
-11%
10 710
-13%
10 909
+2%
13 221
+21%
15 195
+15%
17 596
+16%
19 527
+11%
22 950
+18%
24 765
+8%
25 729
+4%
25 689
0%
23 619
-8%
23 345
-1%
23 068
-1%
23 205
+1%
23 634
+2%
23 065
-2%
22 693
-2%
22 373
-1%
21 589
-4%
21 870
+1%
Gross Profit
Cost of Revenue
(3 777)
(3 997)
(4 070)
(4 187)
(4 226)
(4 238)
(4 270)
(4 321)
(4 422)
(4 556)
(4 806)
(4 941)
(5 206)
(7 373)
(11 140)
(14 239)
(11 450)
(9 507)
(6 283)
(3 876)
(8 830)
(9 963)
(10 700)
(11 473)
(10 615)
(11 516)
(13 180)
(14 860)
(15 872)
(15 741)
(15 650)
(15 261)
(15 380)
(15 222)
(12 738)
(11 196)
(9 654)
(9 610)
(11 927)
(13 902)
(16 246)
(18 098)
(21 529)
(23 318)
(24 350)
(24 365)
(22 326)
(21 858)
(21 703)
(21 731)
(21 909)
(21 443)
(20 595)
(20 106)
(19 318)
(19 377)
Gross Profit
43
N/A
44
+3%
46
+5%
47
+3%
52
+10%
57
+10%
60
+5%
66
+9%
71
+8%
78
+9%
83
+7%
86
+4%
176
+104%
316
+79%
1 126
+256%
1 629
+45%
980
-40%
1 027
+5%
422
-59%
89
-79%
1 156
+1 202%
1 203
+4%
1 235
+3%
1 359
+10%
1 108
-18%
1 148
+4%
1 199
+4%
1 216
+1%
1 122
-8%
1 196
+7%
1 155
-3%
1 114
-4%
1 216
+9%
954
-22%
1 043
+9%
1 059
+2%
1 056
0%
1 299
+23%
1 294
0%
1 293
0%
1 350
+4%
1 429
+6%
1 421
-1%
1 447
+2%
1 379
-5%
1 324
-4%
1 293
-2%
1 487
+15%
1 365
-8%
1 474
+8%
1 725
+17%
1 622
-6%
2 098
+29%
2 267
+8%
2 271
+0%
2 493
+10%
Operating Income
Operating Expenses
(26)
(27)
(29)
(30)
(28)
(27)
(25)
(26)
(30)
(34)
(38)
(47)
(99)
(200)
(883)
(1 296)
(727)
(738)
(168)
125
(786)
(861)
(925)
(967)
(765)
(764)
(757)
(759)
(758)
(731)
(721)
(718)
(684)
(702)
(676)
(659)
(637)
(596)
(597)
(593)
(615)
(639)
(671)
(699)
(714)
(718)
(727)
(726)
(737)
(747)
(924)
(1 058)
(1 262)
(1 431)
(1 428)
(1 496)
Selling, General & Administrative
(15)
(15)
(16)
(16)
(16)
(16)
(16)
(16)
(18)
(19)
(21)
(26)
(38)
(68)
(202)
(291)
(205)
(229)
(137)
(96)
(236)
(229)
(239)
(232)
(221)
(219)
(214)
(218)
(213)
(204)
(201)
(202)
(197)
(204)
(195)
(184)
(173)
(164)
(164)
(163)
(168)
(172)
(176)
(178)
(183)
(185)
(190)
(193)
(194)
(203)
(304)
(329)
(349)
(454)
(459)
(452)
Depreciation & Amortization
(6)
(7)
(7)
(8)
(7)
(7)
(7)
(7)
(9)
(10)
(12)
(15)
(27)
(54)
(157)
(218)
(150)
(146)
(67)
(32)
(176)
(204)
(212)
(215)
(169)
(164)
(169)
(177)
(172)
(178)
(184)
(187)
(181)
(183)
(183)
(188)
(180)
(191)
(187)
(182)
(173)
(177)
(183)
(193)
(189)
(194)
(194)
(183)
(183)
(182)
(211)
(262)
(364)
(481)
(557)
(621)
Other Operating Expenses
(5)
(5)
(6)
(6)
(5)
(4)
(3)
(2)
(3)
(5)
(6)
(7)
(34)
(79)
(523)
(788)
(372)
(364)
36
253
(374)
(428)
(474)
(520)
(375)
(381)
(374)
(364)
(373)
(349)
(336)
(329)
(306)
(315)
(298)
(287)
(284)
(241)
(246)
(248)
(274)
(290)
(312)
(328)
(342)
(339)
(343)
(350)
(360)
(362)
(409)
(467)
(549)
(496)
(412)
(423)
Operating Income
17
N/A
17
N/A
17
+1%
18
+4%
23
+30%
30
+30%
35
+16%
40
+15%
41
+3%
44
+7%
45
+2%
39
-14%
77
+99%
116
+50%
243
+110%
333
+37%
253
-24%
289
+14%
254
-12%
214
-16%
370
+73%
342
-8%
310
-9%
392
+26%
343
-13%
384
+12%
442
+15%
457
+3%
364
-20%
465
+28%
434
-7%
396
-9%
532
+34%
252
-53%
367
+46%
400
+9%
419
+5%
703
+68%
697
-1%
700
+0%
735
+5%
790
+7%
750
-5%
748
0%
665
-11%
606
-9%
566
-7%
761
+34%
628
-17%
727
+16%
801
+10%
564
-30%
836
+48%
836
N/A
843
+1%
997
+18%
Pre-Tax Income
Interest Income Expense
0
(0)
(0)
(0)
(1)
(1)
(2)
(3)
(3)
(4)
(5)
(8)
(14)
(20)
(40)
(65)
(67)
(80)
(102)
(120)
(161)
(199)
(209)
(213)
(209)
(185)
(167)
(151)
(144)
(152)
(159)
(169)
(171)
(172)
(172)
(169)
(170)
(167)
(166)
(163)
(159)
(159)
(161)
(170)
(178)
(189)
(197)
(204)
(212)
(222)
(263)
(293)
(331)
(359)
(358)
(364)
Non-Reccuring Items
0
(0)
(0)
(0)
0
(0)
(0)
(0)
0
(0)
(0)
(0)
(3)
(3)
(3)
(4)
(1)
(0)
0
1
(225)
(228)
(320)
(328)
(114)
(224)
(134)
(118)
(128)
(67)
(61)
(65)
(68)
(19)
(29)
(32)
(15)
(20)
(6)
(3)
(22)
(15)
(18)
(19)
13
12
20
13
7
6
537
543
539
536
(31)
(52)
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
3
3
3
2
0
0
0
0
0
0
0
1
0
8
8
7
8
(2)
(7)
5
4
6
10
Pre-Tax Income
17
N/A
16
-4%
17
+2%
17
+3%
23
+35%
28
+23%
32
+14%
37
+13%
37
+1%
39
+6%
39
0%
31
-22%
60
+96%
93
+55%
200
+115%
264
+32%
185
-30%
209
+13%
152
-27%
94
-38%
(16)
N/A
(85)
-431%
(219)
-158%
(149)
+32%
20
N/A
(25)
N/A
141
N/A
188
+33%
92
-51%
246
+167%
214
-13%
162
-24%
296
+83%
64
-78%
169
+164%
202
+20%
236
+17%
518
+119%
527
+2%
536
+2%
554
+3%
616
+11%
571
-7%
559
-2%
501
-10%
430
-14%
397
-8%
578
+46%
430
-26%
519
+21%
1 073
+107%
807
-25%
1 049
+30%
1 017
-3%
460
-55%
591
+28%
Net Income
Tax Provision
(6)
(6)
(6)
(6)
(5)
(4)
(2)
(1)
0
(0)
(0)
(0)
(2)
(3)
(19)
(49)
(29)
(30)
(17)
39
72
88
136
154
81
36
(7)
(61)
(34)
(1)
(8)
(4)
17
12
9
10
(24)
(24)
(24)
(29)
(30)
(30)
(30)
(39)
(26)
(30)
(31)
(23)
(36)
(36)
(176)
(180)
(175)
(166)
(24)
(20)
Income from Continuing Operations
11
10
11
11
18
24
30
36
37
39
39
30
58
90
181
215
156
179
135
133
56
3
(83)
5
101
11
134
127
58
245
206
158
313
76
178
212
212
494
503
507
524
586
541
520
475
400
366
555
394
483
897
627
874
851
436
571
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(26)
(114)
(121)
(79)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(8)
(8)
(8)
0
0
0
Net Income (Common)
11
N/A
10
-5%
11
+2%
11
+5%
18
+62%
24
+34%
30
+25%
36
+20%
37
+2%
39
+5%
39
-1%
30
-23%
49
+64%
54
+11%
54
-1%
72
+33%
55
-24%
81
+47%
123
+52%
128
+4%
(492)
N/A
(555)
-13%
(858)
-55%
(775)
+10%
35
N/A
(279)
N/A
22
N/A
8
-64%
(285)
N/A
140
N/A
127
-9%
81
-36%
235
+190%
(2)
N/A
100
N/A
134
+34%
135
+1%
417
+209%
426
+2%
429
+1%
446
+4%
508
+14%
463
-9%
442
-5%
397
-10%
321
-19%
285
-11%
473
+66%
311
-34%
384
+23%
773
+101%
487
-37%
716
+47%
689
-4%
279
-60%
402
+44%
EPS (Diluted)
10 598
N/A
10 412
-2%
10 587
+2%
0.5
-100%
0.8
+60%
1.1
+38%
1.38
+25%
1.65
+20%
1.69
+2%
1.78
+5%
1.77
-1%
1.37
-23%
1.53
+12%
1.52
-1%
0.87
-43%
1.32
+52%
1.37
+4%
0.86
-37%
1.28
+49%
1.34
+5%
-5.23
N/A
-5.62
-7%
-8.58
-53%
-7.74
+10%
0.35
N/A
-3.1
N/A
0.26
N/A
0.09
-65%
-3.39
N/A
1.67
N/A
1.54
-8%
0.96
-38%
2.81
+193%
-0.04
N/A
1.18
N/A
1.59
+35%
1.61
+1%
4.97
+209%
5.06
+2%
5.08
+0%
5.3
+4%
6
+13%
5.46
-9%
5.21
-5%
4.68
-10%
3.77
-19%
3.35
-11%
5.56
+66%
3.65
-34%
4.5
+23%
6.54
+45%
3.58
-45%
6
+68%
5.03
-16%
2.04
-59%
2.93
+44%