First Time Loading...

Sunoco LP
NYSE:SUN

Watchlist Manager
Sunoco LP Logo
Sunoco LP
NYSE:SUN
Watchlist
Price: 55.107 USD 1.36%
Updated: Apr 19, 2024

Intrinsic Value

Sunoco LP engages in the management and distribution of fuel products. [ Read More ]

The intrinsic value of one SUN stock under the Base Case scenario is 129.306 USD. Compared to the current market price of 55.107 USD, Sunoco LP is Undervalued by 57%.

Key Points:
SUN Intrinsic Value
Base Case
129.306 USD
Undervaluation 57%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Sunoco LP

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling SUN stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Sunoco LP

Provide an overview of the primary business activities
of Sunoco LP.

What unique competitive advantages
does Sunoco LP hold over its rivals?

What risks and challenges
does Sunoco LP face in the near future?

Has there been any significant insider trading activity
in Sunoco LP recently?

Summarize the latest earnings call
of Sunoco LP.

What significant events have occurred
in Sunoco LP over the past months?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Sunoco LP.

Provide P/S
for Sunoco LP.

Provide P/E
for Sunoco LP.

Provide P/OCF
for Sunoco LP.

Provide P/FCFE
for Sunoco LP.

Provide P/B
for Sunoco LP.

Provide EV/S
for Sunoco LP.

Provide EV/GP
for Sunoco LP.

Provide EV/EBITDA
for Sunoco LP.

Provide EV/EBIT
for Sunoco LP.

Provide EV/OCF
for Sunoco LP.

Provide EV/FCFF
for Sunoco LP.

Provide EV/IC
for Sunoco LP.

Show me price targets
for Sunoco LP made by professional analysts.

What are the Revenue projections
for Sunoco LP?

How accurate were the past Revenue estimates
for Sunoco LP?

What are the Net Income projections
for Sunoco LP?

How accurate were the past Net Income estimates
for Sunoco LP?

What are the EPS projections
for Sunoco LP?

How accurate were the past EPS estimates
for Sunoco LP?

What are the EBIT projections
for Sunoco LP?

How accurate were the past EBIT estimates
for Sunoco LP?

Compare the revenue forecasts
for Sunoco LP with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Sunoco LP and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Sunoco LP against its competitors.

Analyze the profit margins
(gross, operating, and net) of Sunoco LP compared to its peers.

Compare the P/E ratios
of Sunoco LP against its peers.

Discuss the investment returns and shareholder value creation
comparing Sunoco LP with its peers.

Analyze the financial leverage
of Sunoco LP compared to its main competitors.

Show all profitability ratios
for Sunoco LP.

Provide ROE
for Sunoco LP.

Provide ROA
for Sunoco LP.

Provide ROIC
for Sunoco LP.

Provide ROCE
for Sunoco LP.

Provide Gross Margin
for Sunoco LP.

Provide Operating Margin
for Sunoco LP.

Provide Net Margin
for Sunoco LP.

Provide FCF Margin
for Sunoco LP.

Show all solvency ratios
for Sunoco LP.

Provide D/E Ratio
for Sunoco LP.

Provide D/A Ratio
for Sunoco LP.

Provide Interest Coverage Ratio
for Sunoco LP.

Provide Altman Z-Score Ratio
for Sunoco LP.

Provide Quick Ratio
for Sunoco LP.

Provide Current Ratio
for Sunoco LP.

Provide Cash Ratio
for Sunoco LP.

What is the historical Revenue growth
over the last 5 years for Sunoco LP?

What is the historical Net Income growth
over the last 5 years for Sunoco LP?

What is the current Free Cash Flow
of Sunoco LP?

Financials

Balance Sheet Decomposition
Sunoco LP

Current Assets 1.9B
Cash & Short-Term Investments 29m
Receivables 876m
Other Current Assets 1B
Non-Current Assets 4.9B
Long-Term Investments 124m
PP&E 2.3B
Intangibles 2.1B
Other Non-Current Assets 290m
Current Liabilities 1.4B
Accounts Payable 998m
Accrued Liabilities 352m
Other Current Liabilities 23m
Non-Current Liabilities 4.5B
Long-Term Debt 3.6B
Other Non-Current Liabilities 895m
Efficiency

Earnings Waterfall
Sunoco LP

Revenue
23.1B USD
Cost of Revenue
-21.7B USD
Gross Profit
1.4B USD
Operating Expenses
-737m USD
Operating Income
628m USD
Other Expenses
-317m USD
Net Income
311m USD

Free Cash Flow Analysis
Sunoco LP

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

SUN Profitability Score
Profitability Due Diligence

Sunoco LP's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional 3-Years Revenue Growth
Exceptional ROE
Positive 3-Year Average ROIC
55/100
Profitability
Score

Sunoco LP's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

SUN Solvency Score
Solvency Due Diligence

Sunoco LP's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
High D/E
36/100
Solvency
Score

Sunoco LP's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SUN Price Targets Summary
Sunoco LP

Wall Street analysts forecast SUN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SUN is 63.58 USD with a low forecast of 60.6 USD and a high forecast of 69.3 USD.

Lowest
Price Target
60.6 USD
10% Upside
Average
Price Target
63.58 USD
15% Upside
Highest
Price Target
69.3 USD
26% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Ownership

SUN Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

SUN Price
Sunoco LP

1M 1M
-10%
6M 6M
+8%
1Y 1Y
+25%
3Y 3Y
+96%
5Y 5Y
+167%
10Y 10Y
+256%
Annual Price Range
55.107
52w Low
42.7
52w High
64.19
Price Metrics
Average Annual Return 20.69%
Standard Deviation of Annual Returns 24.57%
Max Drawdown -63%
Shares Statistics
Market Capitalization 4.6B USD
Shares Outstanding 84 139 600
Percentage of Shares Shorted 5.16%

SUN Return Decomposition
Main factors of price return

What is price return decomposition?

SUN News

Other Videos

Last Important Events
Sunoco LP

Significant happenings or occurrences that are of interest to investors. These could be company-specific developments or market-wide shifts.

All
Positive
Negative

Sentiment Analysis
Sunoco LP

Today
Last 7 Days 7D
Last 30 Days 30D
Last 90 Days 90D

Company Profile

Sunoco LP Logo
Sunoco LP

Country

United States of America

Industry

Energy

Market Cap

4.6B USD

Dividend Yield

6.16%

Description

Sunoco LP engages in the management and distribution of fuel products. The company is headquartered in Dallas, Texas and currently employs 2,225 full-time employees. The company went IPO on 2012-09-20. The company operates through two segments: Fuel Distribution and Marketing and All Other. Fuel Distribution and Marketing segment is a distributor of motor fuels and other petroleum products, which is supplied to third-party dealers and distributors, to independent operators of commission agent locations, to other commercial consumers of motor fuel, and to its retail locations. This segment also includes transmix processing plants and refined products terminals. The All Other segment includes the Partnership's credit card services, franchise royalties, and its retail operations in Hawaii and New Jersey. The company distributes branded motor fuel under the Aloha, Chevron, Citgo, Conoco, Exxon, Mahalo, Mobil, Phillips 66, Shamrock, Shell, Sunoco, Texaco, and Valero brands.

Contact

TEXAS
Dallas
8111 Westchester Dr Ste 400
+18322343600.0
http://www.sunocolp.com/

IPO

2012-09-20

Employees

2 225

Officers

President, CEO & Director of Sunoco GP LLC
Mr. Joseph Kim
Chief Financial Officer of Sunoco GP LLC
Mr. Dylan A. Bramhall
Executive VP & COO of Sunoco GP LLC
Mr. Karl R. Fails
Executive VP & Chief Sales Officer
Mr. Brian A. Hand
Executive VP of Human Resources & Director of Sunoco GP LLC
Mr. Christopher R. Curia
Executive VP & Chief Commercial Officer
Mr. Austin B. Harkness
Show More
VP, Controller & Principal Accounting Officer of Sunoco GP LLC
Mr. Rick J. Raymer
VP of Investor Relations, Senior VP of Finance & Treasurer
Mr. Scott D. Grischow
General Counsel & Assistant Secretary of Sunoco GP LLC
Mr. Arnold D. Dodderer
Show Less

See Also

Discover More
What is the Intrinsic Value of one SUN stock?

The intrinsic value of one SUN stock under the Base Case scenario is 129.306 USD.

Is SUN stock undervalued or overvalued?

Compared to the current market price of 55.107 USD, Sunoco LP is Undervalued by 57%.