Sunoco LP
NYSE:SUN

Watchlist Manager
Sunoco LP Logo
Sunoco LP
NYSE:SUN
Watchlist
Price: 54.2 USD -1.69% Market Closed
Market Cap: 7.4B USD

Intrinsic Value

The intrinsic value of one SUN stock under the Base Case scenario is 119.88 USD. Compared to the current market price of 54.2 USD, Sunoco LP is Undervalued by 55%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SUN Intrinsic Value
119.88 USD
Undervaluation 55%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Sunoco LP

Valuation History Unavailable

Historical valuation for SUN cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Sunoco LP
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Sunoco LP

Current Assets 2.5B
Cash & Short-Term Investments 172m
Receivables 1B
Other Current Assets 1.3B
Non-Current Assets 11.8B
Long-Term Investments 1.3B
PP&E 8.1B
Intangibles 2B
Other Non-Current Assets 435m
Efficiency

Free Cash Flow Analysis
Sunoco LP

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Sunoco LP

Revenue
22.4B USD
Cost of Revenue
-20.1B USD
Gross Profit
2.3B USD
Operating Expenses
-1.4B USD
Operating Income
836m USD
Other Expenses
-147m USD
Net Income
689m USD
Fundamental Scores

SUN Profitability Score
Profitability Due Diligence

Sunoco LP's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional ROE
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
50/100
Profitability
Score

Sunoco LP's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

SUN Solvency Score
Solvency Due Diligence

Sunoco LP's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Average Altman Z-Score
Average D/E
33/100
Solvency
Score

Sunoco LP's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SUN Price Targets Summary
Sunoco LP

Wall Street analysts forecast SUN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SUN is 66.13 USD with a low forecast of 61.61 USD and a high forecast of 71.4 USD.

Lowest
Price Target
61.61 USD
14% Upside
Average
Price Target
66.13 USD
22% Upside
Highest
Price Target
71.4 USD
32% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SUN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

SUN Insider Trading
Buy and sell transactions by insiders

SUN News

Other Videos
What is the Intrinsic Value of one SUN stock?

The intrinsic value of one SUN stock under the Base Case scenario is 119.88 USD.

Is SUN stock undervalued or overvalued?

Compared to the current market price of 54.2 USD, Sunoco LP is Undervalued by 55%.

Back to Top