
Sunoco LP
NYSE:SUN

Intrinsic Value
The intrinsic value of one
SUN
stock under the Base Case scenario is
119.88
USD.
Compared to the current market price of 54.2 USD,
Sunoco LP
is
Undervalued by 55%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Sunoco LP
Fundamental Analysis


Revenue & Expenses Breakdown
Sunoco LP
Balance Sheet Decomposition
Sunoco LP
Current Assets | 2.5B |
Cash & Short-Term Investments | 172m |
Receivables | 1B |
Other Current Assets | 1.3B |
Non-Current Assets | 11.8B |
Long-Term Investments | 1.3B |
PP&E | 8.1B |
Intangibles | 2B |
Other Non-Current Assets | 435m |
Free Cash Flow Analysis
Sunoco LP
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Sunoco LP
Revenue
|
22.4B
USD
|
Cost of Revenue
|
-20.1B
USD
|
Gross Profit
|
2.3B
USD
|
Operating Expenses
|
-1.4B
USD
|
Operating Income
|
836m
USD
|
Other Expenses
|
-147m
USD
|
Net Income
|
689m
USD
|
SUN Profitability Score
Profitability Due Diligence
Sunoco LP's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
Sunoco LP's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
SUN Solvency Score
Solvency Due Diligence
Sunoco LP's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Score
Sunoco LP's solvency score is 33/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SUN Price Targets Summary
Sunoco LP
According to Wall Street analysts, the average 1-year price target for
SUN
is 66.13 USD
with a low forecast of 61.61 USD and a high forecast of 71.4 USD.
Dividends
Current shareholder yield for SUN is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SUN
stock under the Base Case scenario is
119.88
USD.
Compared to the current market price of 54.2 USD,
Sunoco LP
is
Undervalued by 55%.