Sunoco LP
NYSE:SUN

Watchlist Manager
Sunoco LP Logo
Sunoco LP
NYSE:SUN
Watchlist
Price: 52.66 USD 0.67%
Market Cap: 7.2B USD

Relative Value

The Relative Value of one SUN stock under the Base Case scenario is 171.03 USD. Compared to the current market price of 52.66 USD, Sunoco LP is Undervalued by 69%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SUN Relative Value
Base Case
171.03 USD
Undervaluation 69%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
25
vs Industry
74
Median 3Y
0.3
Median 5Y
0.3
Industry
1.4
Forward
0.3
vs History
26
vs Industry
23
Median 3Y
15.8
Median 5Y
13.1
Industry
12.2
Forward
16.3
vs History
63
vs Industry
9
Median 3Y
11.8
Median 5Y
9.2
Industry
5.2
vs History
95
vs Industry
11
Median 3Y
11.7
Median 5Y
11
Industry
11.2
vs History
82
vs Industry
22
Median 3Y
5.2
Median 5Y
5.1
Industry
1.3
vs History
9
vs Industry
67
Median 3Y
0.5
Median 5Y
0.5
Industry
2.1
Forward
0.6
vs History
57
vs Industry
27
Median 3Y
6.8
Median 5Y
6.5
Industry
5.2
vs History
60
vs Industry
14
Median 3Y
11.4
Median 5Y
10.3
Industry
6.7
Forward
7.1
vs History
36
vs Industry
13
Median 3Y
16.1
Median 5Y
14.2
Industry
10.1
Forward
11.5
vs History
46
vs Industry
8
Median 3Y
19.4
Median 5Y
16
Industry
7
vs History
30
vs Industry
5
Median 3Y
40.4
Median 5Y
24.4
Industry
11.6
vs History
87
vs Industry
30
Median 3Y
1.5
Median 5Y
1.4
Industry
1

Multiples Across Competitors

SUN Competitors Multiples
Sunoco LP Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Sunoco LP
NYSE:SUN
7.2B USD 0.3 17.9 9.2 15
IN
Reliance Industries Ltd
NSE:RELIANCE
20.9T INR 2.1 25.2 12 17.5
US
Marathon Petroleum Corp
NYSE:MPC
53.9B USD 0.4 18.7 8.1 12
US
Phillips 66
NYSE:PSX
53.2B USD 0.4 35.5 12 26.8
US
Valero Energy Corp
NYSE:VLO
49.7B USD 0.4 33.4 8.9 17.7
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
106.1B PLN 0.4 16.6 2.8 4.3
PL
Orlen SA
PSE:PKN
616.6B CZK 0.4 16.6 2.8 4.3
IN
Indian Oil Corporation Ltd
NSE:IOC
2.2T INR 0.3 9 6.6 9.7
JP
ENEOS Holdings Inc
TSE:5020
2.9T JPY 0.2 22.2 10.7 401
IN
Bharat Petroleum Corporation Ltd
NSE:BPCL
1.6T INR 0.3 7.4 4.9 6.3
FI
Neste Oyj
OMXH:NESTE
14.1B EUR 0.7 -136 167.1 167.1