FREYR Battery Inc
NYSE:TE

Watchlist Manager
FREYR Battery Inc Logo
FREYR Battery Inc
NYSE:TE
Watchlist
Price: 8.28 USD 1.35% Market Closed
Market Cap: 1.8B USD

Relative Value

The Relative Value of one TE stock under the Base Case scenario is 11.33 USD. Compared to the current market price of 8.28 USD, FREYR Battery Inc is Undervalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TE Relative Value
Base Case
11.33 USD
Undervaluation 27%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

TE Competitors Multiples
FREYR Battery Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
FREYR Battery Inc
NYSE:TE
1.8B USD 4.7 -3.5 -609.6 -30.7
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
1.6T CNY 4.1 25 21.3 21.3
FR
Schneider Electric SE
PAR:SU
127.8B EUR 3.3 29.7 16.4 20.3
CH
Abb Ltd
SIX:ABBN
109.2B CHF 4 31.1 26 29.5
IE
Eaton Corporation PLC
NYSE:ETN
131.1B USD 4.9 33.4 23.3 27.9
US
Emerson Electric Co
NYSE:EMR
81.7B USD 4.5 35.6 17.2 24.5
US
Vertiv Holdings Co
NYSE:VRT
67B USD 6.9 64.7 33.3 38.8
KR
LG Energy Solution Ltd
KRX:373220
92.1T KRW 3.8 -105.2 22.2 85.1
US
AMETEK Inc
NYSE:AME
49.1B USD 6.8 33.4 21.7 26.4
CN
Sungrow Power Supply Co Ltd
SZSE:300274
338.1B CNY 3.6 22.1 17.7 17.7
US
Rockwell Automation Inc
NYSE:ROK
45.4B USD 5.4 52.4 29.9 37.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
FREYR Battery Inc
NYSE:TE
Average EV/EBITDA: 22.9
Negative Multiple: -609.6
N/A N/A
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
21.3
36%
0.6
FR
Schneider Electric SE
PAR:SU
16.4
10%
1.6
CH
Abb Ltd
SIX:ABBN
26
12%
2.2
IE
Eaton Corporation PLC
NYSE:ETN
23.3
14%
1.7
US
Emerson Electric Co
NYSE:EMR
17.2
8%
2.2
US
Vertiv Holdings Co
NYSE:VRT
33.3
30%
1.1
KR
LG Energy Solution Ltd
KRX:373220
22.2
40%
0.6
US
AMETEK Inc
NYSE:AME
21.7
8%
2.7
CN
Sungrow Power Supply Co Ltd
SZSE:300274
17.7
24%
0.7
US
Rockwell Automation Inc
NYSE:ROK
29.9
15%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
FREYR Battery Inc
NYSE:TE
Average EV/EBIT: 32.9
Negative Multiple: -30.7
N/A N/A
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
21.3
25%
0.9
FR
Schneider Electric SE
PAR:SU
20.3
11%
1.8
CH
Abb Ltd
SIX:ABBN
29.5
13%
2.3
IE
Eaton Corporation PLC
NYSE:ETN
27.9
16%
1.7
US
Emerson Electric Co
NYSE:EMR
24.5
12%
2
US
Vertiv Holdings Co
NYSE:VRT
38.8
34%
1.1
KR
LG Energy Solution Ltd
KRX:373220
85.1
107%
0.8
US
AMETEK Inc
NYSE:AME
26.4
9%
2.9
CN
Sungrow Power Supply Co Ltd
SZSE:300274
17.7
23%
0.8
US
Rockwell Automation Inc
NYSE:ROK
37.4
19%
2