Tillys Inc
NYSE:TLYS

Watchlist Manager
Tillys Inc Logo
Tillys Inc
NYSE:TLYS
Watchlist
Price: 1.52 USD -0.65% Market Closed
Market Cap: $46.3m

Relative Value

The Relative Value of one TLYS stock under the Base Case scenario is hidden USD. Compared to the current market price of 1.52 USD, Tillys Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TLYS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

TLYS Competitors Multiples
Tillys Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Tillys Inc
NYSE:TLYS
46.3m USD 0.1 -1.3 -0.3 -0.2
ES
Industria de Diseno Textil SA
MAD:ITX
172.3B EUR 4.4 28.8 15.1 21.3
US
TJX Companies Inc
NYSE:TJX
166.6B USD 2.8 32.5 20.7 24.6
JP
Fast Retailing Co Ltd
TSE:9983
18.5T JPY 5.2 41.2 20.4 27.7
US
Ross Stores Inc
NASDAQ:ROST
60.8B USD 2.8 29.2 18.6 22
SE
H & M Hennes & Mauritz AB
STO:HM B
286B SEK 1.2 26.2 8.3 18.7
US
Burlington Stores Inc
NYSE:BURL
18.6B USD 1.7 33.4 17.3 25.6
IN
Trent Ltd
NSE:TRENT
1.3T INR 7.1 80.8 41.6 64.8
CA
Aritzia Inc
TSX:ATZ
12.4B CAD 2.5 27.2 15.2 20.2
US
Gap Inc
NYSE:GPS
8.1B USD 0.5 12 6.1 10.1
US
Urban Outfitters Inc
NASDAQ:URBN
6.3B USD 1.1 13 8.2 10
P/E Multiple
Earnings Growth PEG
US
Tillys Inc
NYSE:TLYS
Average P/E: 32.4
Negative Multiple: -1.3
N/A N/A
ES
Industria de Diseno Textil SA
MAD:ITX
28.8
8%
3.6
US
TJX Companies Inc
NYSE:TJX
32.5
10%
3.3
JP
Fast Retailing Co Ltd
TSE:9983
41.2
10%
4.1
US
Ross Stores Inc
NASDAQ:ROST
29.2
7%
4.2
SE
H & M Hennes & Mauritz AB
STO:HM B
26.2
9%
2.9
US
Burlington Stores Inc
NYSE:BURL
33.4
20%
1.7
IN
Trent Ltd
NSE:TRENT
80.8
23%
3.5
CA
Aritzia Inc
TSX:ATZ
27.2
40%
0.7
US
Gap Inc
NYSE:GPS
12
18%
0.7
US
Urban Outfitters Inc
NASDAQ:URBN
13
13%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Tillys Inc
NYSE:TLYS
Average EV/EBITDA: 17.1
Negative Multiple: -0.3
N/A N/A
ES
Industria de Diseno Textil SA
MAD:ITX
15.1
6%
2.5
US
TJX Companies Inc
NYSE:TJX
20.7
9%
2.3
JP
Fast Retailing Co Ltd
TSE:9983
20.4
9%
2.3
US
Ross Stores Inc
NASDAQ:ROST
18.6
6%
3.1
SE
H & M Hennes & Mauritz AB
STO:HM B
8.3
3%
2.8
US
Burlington Stores Inc
NYSE:BURL
17.3
17%
1
IN
Trent Ltd
NSE:TRENT
41.6
26%
1.6
CA
Aritzia Inc
TSX:ATZ
15.2
21%
0.7
US
Gap Inc
NYSE:GPS
6.1
14%
0.4
US
Urban Outfitters Inc
NASDAQ:URBN
8.2
14%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Tillys Inc
NYSE:TLYS
Average EV/EBIT: 24.5
Negative Multiple: -0.2
N/A N/A
ES
Industria de Diseno Textil SA
MAD:ITX
21.3
7%
3
US
TJX Companies Inc
NYSE:TJX
24.6
10%
2.5
JP
Fast Retailing Co Ltd
TSE:9983
27.7
N/A N/A
US
Ross Stores Inc
NASDAQ:ROST
22
6%
3.7
SE
H & M Hennes & Mauritz AB
STO:HM B
18.7
7%
2.7
US
Burlington Stores Inc
NYSE:BURL
25.6
19%
1.3
IN
Trent Ltd
NSE:TRENT
64.8
26%
2.5
CA
Aritzia Inc
TSX:ATZ
20.2
36%
0.6
US
Gap Inc
NYSE:GPS
10.1
21%
0.5
US
Urban Outfitters Inc
NASDAQ:URBN
10
15%
0.7