First Time Loading...

Union Pacific Corp
NYSE:UNP

Watchlist Manager
Union Pacific Corp Logo
Union Pacific Corp
NYSE:UNP
Watchlist
Price: 242.79 USD -0.31% Market Closed
Updated: Apr 28, 2024
Section:
 

Relative Value

The Relative Value of one UNP stock under the Base Case scenario is 194.29 USD. Compared to the current market price of 242.79 USD, Union Pacific Corp is Overvalued by 20%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

UNP Relative Value
Base Case
194.29 USD
Overvaluation 20%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

6.1
P/S
P/S
Price to Sales
6.1
vs History
36
vs Industry
10
Median 3Y
6
Median 5Y
5.6
Industry
0.9
Forward
5.9
More Details
23.2
P/E
P/E
Price to Earnings
23.2
vs History
30
vs Industry
19
Median 3Y
21.1
Median 5Y
20
Industry
15.5
Forward
21.6
More Details
17.1
P/OCF
P/OCF
Price to OCF
17.1
vs History
11
vs Industry
16
Median 3Y
15.6
Median 5Y
14.7
Industry
7.4
More Details
48.9
P/FCFE
P/FCFE
Price to FCFE
48.9
vs History
1
vs Industry
14
Median 3Y
20.3
Median 5Y
17.4
Industry
21.7
More Details
9.5
P/B
P/B
Price to Book Value
9.5
vs History
47
vs Industry
1
Median 3Y
10.2
Median 5Y
9.5
Industry
1.3
More Details
7.4
EV/S
EV/S
Enterprise Value to Sales
7.4
vs History
36
vs Industry
7
Median 3Y
7.3
Median 5Y
6.9
Industry
1.3
Forward
7.1
More Details
9.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
9.5
vs History
30
vs Industry
24
Median 3Y
9.2
Median 5Y
8.7
Industry
5.3
More Details
15.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
15.5
vs History
22
vs Industry
16
Median 3Y
14.5
Median 5Y
13.7
Industry
7.9
Forward
14.4
More Details
19.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
19.5
vs History
19
vs Industry
22
Median 3Y
17.8
Median 5Y
17.1
Industry
13.5
Forward
18
More Details
20.6
EV/OCF
EV/OCF
Enterprise Value to OCF
20.6
vs History
7
vs Industry
16
Median 3Y
19
Median 5Y
17.7
Industry
9.7
More Details
35.5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
35.5
vs History
7
vs Industry
16
Median 3Y
28.8
Median 5Y
27.6
Industry
16.9
More Details
2.7
EV/IC
EV/IC
Enterprise Value to IC
2.7
vs History
26
vs Industry
8
Median 3Y
2.7
Median 5Y
2.5
Industry
0.9
More Details

Multiples Across Competitors

UNP Competitors Multiples
Union Pacific Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Union Pacific Corp
NYSE:UNP
148.1B USD 6.1 23.2 15.5 19.5
CA
Canadian National Railway Co
TSX:CNR
110.1B CAD 6.5 19.6 15.2 19.3
CA
Canadian Pacific Railway Ltd
TSX:CP
104.1B CAD 8.3 26.5 20.3 27.1
US
CSX Corp
NASDAQ:CSX
66.4B USD 4.5 18.4 11.8 15.3
US
Norfolk Southern Corp
NYSE:NSC
54.1B USD 4.5 29.7 13.2 17.6
CN
Beijing-Shanghai High Speed Railway Co Ltd
SSE:601816
254.9B CNY 7.3 31.1 22.7 22.7
US
Kansas City Southern
NYSE:KSU
26.7B USD 9.2 277.1 20.1 26.7
JP
Central Japan Railway Co
TSE:9022
3.5T JPY 2.1 9.8 9.4 13
JP
East Japan Railway Co
TSE:9020
3.3T JPY 1.2 15.4 10.4 22.7
HK
MTR Corp Ltd
HKEX:66
156.7B HKD 2.7 20.1 22.2 22.2
CN
Daqin Railway Co Ltd
SSE:601006
114.4B CNY 1.5 9.9 5.9 5.9

See Also

Summary
UNP intrinsic value, competitors valuation, and company profile.
DCF Valuation
UNP stock valuation using Discount Cash Flow valuation method.
Relative Valuation
UNP stock valuation using valuation multiples.
Wall Street Estimates
UNP price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
UNP stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.