Valhi Inc
NYSE:VHI

Watchlist Manager
Valhi Inc Logo
Valhi Inc
NYSE:VHI
Watchlist
Price: 15.6 USD 6.12% Market Closed
Market Cap: $441.5m

Relative Value

The Relative Value of one VHI stock under the Base Case scenario is 39.02 USD. Compared to the current market price of 15.6 USD, Valhi Inc is Undervalued by 60%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VHI Relative Value
Base Case
39.02 USD
Undervaluation 60%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

VHI Competitors Multiples
Valhi Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Valhi Inc
NYSE:VHI
419m USD 0.2 24 5.8 9.9
US
Sherwin-Williams Co
NYSE:SHW
89.6B USD 3.8 35.1 22.6 26.4
US
Ecolab Inc
NYSE:ECL
82.2B USD 5.2 41.4 23.5 31.5
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
9.6T JPY 3.7 19.7 9.4 13
CN
Wanhua Chemical Group Co Ltd
SSE:600309
271.4B CNY 1.5 24.3 20.9 20.9
CH
Givaudan SA
SIX:GIVN
28.6B CHF 3.8 26.3 17.8 22.5
US
PPG Industries Inc
NYSE:PPG
28.3B USD 2 28.6 12.7 15.7
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.3T INR 6.7 60.4 36.2 44.4
CH
Sika AG
F:SIKA
19.9B EUR 1.3 11.9 8.7 10.9
CH
DSM-Firmenich AG
AEX:DSFIR
18.6B EUR 1.5 74.3 10.2 36.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Valhi Inc
NYSE:VHI
Average EV/EBITDA: 17.9
5.8
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
22.6
7%
3.2
US
Ecolab Inc
NYSE:ECL
23.5
9%
2.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
9.4
4%
2.3
CN
Wanhua Chemical Group Co Ltd
SSE:600309
20.9
33%
0.6
CH
Givaudan SA
SIX:GIVN
17.8
5%
3.6
US
PPG Industries Inc
NYSE:PPG
12.7
4%
3.2
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
IN
Asian Paints Ltd
NSE:ASIANPAINT
36.2
11%
3.3
CH
Sika AG
F:SIKA
8.7
4%
2.2
CH
D
DSM-Firmenich AG
AEX:DSFIR
10.2
7%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Valhi Inc
NYSE:VHI
Average EV/EBIT: 24.5
9.9
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
26.4
10%
2.6
US
Ecolab Inc
NYSE:ECL
31.5
12%
2.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
13
N/A N/A
CN
Wanhua Chemical Group Co Ltd
SSE:600309
20.9
8%
2.6
CH
Givaudan SA
SIX:GIVN
22.5
5%
4.5
US
PPG Industries Inc
NYSE:PPG
15.7
5%
3.1
DK
Novozymes A/S
CSE:NZYM B
37.9
N/A N/A
IN
Asian Paints Ltd
NSE:ASIANPAINT
44.4
11%
4
CH
Sika AG
F:SIKA
10.9
5%
2.2
CH
D
DSM-Firmenich AG
AEX:DSFIR
36.2
36%
1