Vipshop Holdings Ltd
NYSE:VIPS
Balance Sheet
Balance Sheet Decomposition
Vipshop Holdings Ltd
Vipshop Holdings Ltd
Balance Sheet
Vipshop Holdings Ltd
| Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||
| Cash & Cash Equivalents |
2
|
7
|
283
|
775
|
2 026
|
4 791
|
3 324
|
4 110
|
9 974
|
9 541
|
6 574
|
11 995
|
16 297
|
21 939
|
25 415
|
26 352
|
|
| Cash Equivalents |
2
|
7
|
283
|
775
|
2 026
|
4 791
|
3 324
|
4 110
|
9 974
|
9 541
|
6 574
|
11 995
|
16 297
|
21 939
|
25 415
|
26 352
|
|
| Short-Term Investments |
0
|
0
|
0
|
536
|
2 336
|
3 768
|
1 807
|
672
|
246
|
2 321
|
3 053
|
7 329
|
5 382
|
1 596
|
1 983
|
1 873
|
|
| Total Receivables |
3
|
13
|
99
|
107
|
118
|
840
|
2 200
|
4 544
|
8 488
|
9 598
|
4 548
|
2 982
|
3 424
|
3 519
|
3 635
|
3 943
|
|
| Accounts Receivables |
3
|
9
|
26
|
44
|
3
|
41
|
161
|
168
|
192
|
372
|
244
|
16
|
426
|
568
|
779
|
915
|
|
| Other Receivables |
0
|
4
|
73
|
63
|
115
|
799
|
2 039
|
4 376
|
8 296
|
9 226
|
4 304
|
2 966
|
2 998
|
2 951
|
2 857
|
3 028
|
|
| Inventory |
10
|
49
|
439
|
897
|
1 635
|
3 588
|
4 567
|
4 949
|
6 960
|
5 368
|
7 708
|
7 643
|
6 865
|
5 516
|
5 645
|
5 032
|
|
| Other Current Assets |
2
|
33
|
175
|
64
|
161
|
234
|
254
|
307
|
248
|
498
|
1 145
|
1 225
|
874
|
1 165
|
883
|
602
|
|
| Total Current Assets |
18
|
103
|
996
|
2 380
|
6 277
|
13 220
|
12 153
|
14 581
|
25 916
|
27 326
|
23 028
|
31 173
|
32 842
|
33 734
|
37 561
|
37 803
|
|
| PP&E Net |
1
|
9
|
58
|
79
|
147
|
1 911
|
2 950
|
4 467
|
6 661
|
8 531
|
12 972
|
15 165
|
15 525
|
17 117
|
17 436
|
18 726
|
|
| PP&E Gross |
1
|
9
|
58
|
79
|
147
|
1 911
|
2 950
|
4 467
|
6 661
|
8 531
|
12 972
|
15 165
|
15 525
|
17 117
|
17 436
|
18 726
|
|
| Accumulated Depreciation |
0
|
1
|
9
|
38
|
94
|
207
|
499
|
1 071
|
1 654
|
2 363
|
3 575
|
4 234
|
5 069
|
5 964
|
7 021
|
8 272
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
32
|
1 039
|
744
|
725
|
401
|
353
|
337
|
333
|
321
|
337
|
333
|
328
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
60
|
109
|
367
|
367
|
367
|
237
|
594
|
589
|
755
|
755
|
755
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
102
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
390
|
1 012
|
1 004
|
600
|
2 138
|
5 116
|
4 811
|
4 960
|
4 823
|
5 072
|
5 358
|
|
| Other Long-Term Assets |
0
|
1
|
0
|
27
|
33
|
330
|
3 067
|
3 950
|
4 038
|
4 847
|
6 791
|
6 865
|
8 051
|
8 709
|
11 166
|
11 967
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
60
|
109
|
367
|
367
|
367
|
237
|
594
|
589
|
755
|
755
|
755
|
|
| Total Assets |
19
N/A
|
113
+495%
|
1 054
+833%
|
2 485
+136%
|
6 490
+161%
|
16 951
+161%
|
20 036
+18%
|
25 094
+25%
|
37 983
+51%
|
43 563
+15%
|
48 583
+12%
|
58 941
+21%
|
62 288
+6%
|
65 476
+5%
|
72 323
+10%
|
74 936
+4%
|
|
| Liabilities | |||||||||||||||||
| Accounts Payable |
7
|
55
|
554
|
1 205
|
2 887
|
6 121
|
6 645
|
8 334
|
11 445
|
11 630
|
13 792
|
15 191
|
13 145
|
15 018
|
17 259
|
15 191
|
|
| Accrued Liabilities |
1
|
12
|
74
|
219
|
624
|
1 522
|
2 069
|
2 298
|
2 842
|
4 216
|
5 193
|
5 193
|
4 907
|
5 337
|
5 779
|
5 598
|
|
| Short-Term Debt |
0
|
0
|
80
|
0
|
0
|
0
|
95
|
0
|
1 667
|
6 639
|
1 094
|
1 043
|
1 975
|
2 687
|
1 426
|
2 400
|
|
| Other Current Liabilities |
21
|
112
|
231
|
547
|
1 506
|
2 512
|
3 357
|
3 952
|
3 303
|
3 460
|
3 846
|
5 141
|
5 744
|
5 484
|
6 160
|
6 739
|
|
| Total Current Liabilities |
29
|
180
|
939
|
1 971
|
5 017
|
10 155
|
12 166
|
14 583
|
19 258
|
25 946
|
23 926
|
26 569
|
25 771
|
28 526
|
30 624
|
29 927
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
3 855
|
4 058
|
4 382
|
4 095
|
0
|
65
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
243
|
175
|
101
|
17
|
5
|
165
|
433
|
437
|
574
|
692
|
784
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
144
|
74
|
50
|
44
|
51
|
423
|
888
|
1 195
|
1 321
|
1 598
|
1 580
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
23
|
247
|
363
|
401
|
2 178
|
2 553
|
2 251
|
2 303
|
2 446
|
2 676
|
|
| Total Liabilities |
29
N/A
|
180
+521%
|
939
+422%
|
1 971
+110%
|
5 017
+155%
|
14 397
+187%
|
16 496
+15%
|
19 362
+17%
|
23 688
+22%
|
26 301
+11%
|
26 756
+2%
|
30 443
+14%
|
29 655
-3%
|
32 723
+10%
|
35 361
+8%
|
34 967
-1%
|
|
| Equity | |||||||||||||||||
| Common Stock |
0
|
0
|
386
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
12
|
66
|
1 048
|
1 097
|
749
|
27
|
1 616
|
3 653
|
5 603
|
7 907
|
11 924
|
17 740
|
22 421
|
28 720
|
36 837
|
42 906
|
|
| Additional Paid In Capital |
1
|
1
|
783
|
1 610
|
2 199
|
2 538
|
2 839
|
3 130
|
8 716
|
9 385
|
9 959
|
10 816
|
12 228
|
13 092
|
4 445
|
4 913
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
845
|
707
|
0
|
0
|
0
|
0
|
1 928
|
8 353
|
3 625
|
7 043
|
|
| Other Equity |
0
|
1
|
5
|
1
|
23
|
11
|
71
|
344
|
24
|
31
|
57
|
59
|
89
|
708
|
696
|
807
|
|
| Total Equity |
11
N/A
|
67
-509%
|
115
N/A
|
514
+347%
|
1 473
+187%
|
2 554
+73%
|
3 539
+39%
|
5 732
+62%
|
14 295
+149%
|
17 262
+21%
|
21 827
+26%
|
28 498
+31%
|
32 633
+15%
|
32 752
+0%
|
36 961
+13%
|
39 969
+8%
|
|
| Total Liabilities & Equity |
19
N/A
|
113
+495%
|
1 054
+833%
|
2 485
+136%
|
6 490
+161%
|
16 951
+161%
|
20 036
+18%
|
25 094
+25%
|
37 983
+51%
|
43 563
+15%
|
48 583
+12%
|
58 941
+21%
|
62 288
+6%
|
65 476
+5%
|
72 323
+10%
|
74 936
+4%
|
|
| Shares Outstanding | |||||||||||||||||
| Common Shares Outstanding |
97
|
97
|
46
|
101
|
112
|
115
|
115
|
117
|
131
|
133
|
134
|
136
|
136
|
117
|
108
|
103
|
|