Vista Outdoor Inc banner

Vista Outdoor Inc
NYSE:VSTO

Watchlist Manager
Vista Outdoor Inc Logo
Vista Outdoor Inc
NYSE:VSTO
Watchlist
Price: 44.63 USD 0.54% Market Closed
Market Cap: $2.6B

Multiples-Based Value

The Multiples-Based Value for Vista Outdoor Inc (VSTO) under the Base Case is 47.81 USD. Compared with the current market price of 44.63 USD, the stock appears Undervalued by 7%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VSTO Multiples-Based Value
Base Case
47.81 USD
Undervaluation 7%
Multiples-Based Value
Price $44.63
Worst Case
Base Case
Best Case

Multiples Across Competitors

VSTO Competitors Multiples
Vista Outdoor Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Vista Outdoor Inc
NYSE:VSTO
2.4B USD 0.9 -259.1 8.9 12.7
JP
Bandai Namco Holdings Inc
TSE:7832
2.6T JPY 2 22.7 11 14.1
US
Hasbro Inc
NASDAQ:HAS
13.2B USD 2.8 -40.9 12.3 13.8
JP
Shimano Inc
TSE:7309
1.5T JPY 3.2 43.9 12.9 19.7
UK
Games Workshop Group PLC
LSE:GAW
6.2B GBP 9.5 29.8 18.9 21.9
US
Acushnet Holdings Corp
NYSE:GOLF
5.7B USD 2.2 30.5 18.4 21.7
CA
BRP Inc
TSX:DOO
7.4B CAD 0.9 25.3 8.6 14.8
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
37.8B CNY 2 20.9 16 16
US
Brunswick Corp
NYSE:BC
5B USD 0.9 -36.4 10.8 20.9
US
Mattel Inc
NASDAQ:MAT
4.4B USD 0.8 11 6.9 8.8
IT
Technogym SpA
MIL:TGYM
3.6B EUR 3.7 32.6 16.5 21.8
P/E Multiple
Earnings Growth PEG
US
Vista Outdoor Inc
NYSE:VSTO
Average P/E: 27.1
Negative Multiple: -259.1
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
22.7
7%
3.2
US
Hasbro Inc
NASDAQ:HAS
Negative Multiple: -40.9 N/A N/A
JP
Shimano Inc
TSE:7309
43.9
34%
1.3
UK
Games Workshop Group PLC
LSE:GAW
29.8
5%
6
US
Acushnet Holdings Corp
NYSE:GOLF
30.5
12%
2.5
CA
BRP Inc
TSX:DOO
25.3
36%
0.7
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
20.9
25%
0.8
US
Brunswick Corp
NYSE:BC
Negative Multiple: -36.4 N/A N/A
US
Mattel Inc
NASDAQ:MAT
11
10%
1.1
IT
Technogym SpA
MIL:TGYM
32.6
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Vista Outdoor Inc
NYSE:VSTO
Average EV/EBITDA: 12.8
8.9
15%
0.6
JP
Bandai Namco Holdings Inc
TSE:7832
11
5%
2.2
US
Hasbro Inc
NASDAQ:HAS
12.3
9%
1.4
JP
Shimano Inc
TSE:7309
12.9
15%
0.9
UK
Games Workshop Group PLC
LSE:GAW
18.9
4%
4.7
US
Acushnet Holdings Corp
NYSE:GOLF
18.4
8%
2.3
CA
BRP Inc
TSX:DOO
8.6
9%
1
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
16
38%
0.4
US
Brunswick Corp
NYSE:BC
10.8
14%
0.8
US
Mattel Inc
NASDAQ:MAT
6.9
7%
1
IT
Technogym SpA
MIL:TGYM
16.5
4%
4.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Vista Outdoor Inc
NYSE:VSTO
Average EV/EBIT: 16.9
12.7
18%
0.7
JP
Bandai Namco Holdings Inc
TSE:7832
14.1
N/A N/A
US
Hasbro Inc
NASDAQ:HAS
13.8
8%
1.7
JP
Shimano Inc
TSE:7309
19.7
N/A N/A
UK
Games Workshop Group PLC
LSE:GAW
21.9
4%
5.5
US
Acushnet Holdings Corp
NYSE:GOLF
21.7
7%
3.1
CA
BRP Inc
TSX:DOO
14.8
15%
1
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
16
31%
0.5
US
Brunswick Corp
NYSE:BC
20.9
25%
0.8
US
Mattel Inc
NASDAQ:MAT
8.8
4%
2.2
IT
Technogym SpA
MIL:TGYM
21.8
3%
7.3
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett