Exxon Mobil Corp
NYSE:XOM

Watchlist Manager
Exxon Mobil Corp Logo
Exxon Mobil Corp
NYSE:XOM
Watchlist
Price: 117.14 USD -0.56% Market Closed
Market Cap: 494B USD
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

Operating Cash Flow
+
3Y
-32%
5Y
+203%
10Y
+54%
Investing Cash Flow
+
3Y
-100%
5Y
-19%
10Y
+16%
Financing Cash Flow
+
3Y
-9%
5Y
-
10Y
-564%

Cash Flow Statement
Exxon Mobil Corp

Rotate your device to view
Cash Flow Statement
Currency: USD
Dec-2001 Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
15 320
12 410
10 590
10 050
11 460
16 410
17 940
18 950
21 510
19 910
21 530
23 560
25 330
27 750
29 600
33 840
36 130
36 670
39 390
39 960
39 500
40 380
40 280
39 200
41 615
43 507
45 152
51 108
46 867
40 397
32 438
21 943
19 658
21 531
25 331
28 021
31 398
35 736
38 888
41 998
42 206
41 092
47 848
47 103
47 681
47 643
36 964
35 107
33 448
33 057
35 199
35 476
33 615
29 320
24 465
20 503
16 551
13 257
10 676
9 181
8 375
10 684
12 267
13 463
19 848
20 541
21 263
23 624
21 421
19 044
18 449
15 250
14 774
11 598
7 038
3 082
(23 251)
(19 685)
(13 735)
(6 084)
23 598
26 552
40 345
53 601
57 577
63 670
53 249
42 397
37 354
34 077
35 495
35 120
35 063
34 530
32 313
31 110
Depreciation & Amortization
7 848
7 870
8 002
8 223
8 310
8 494
8 660
8 685
9 047
9 238
9 419
9 647
9 767
9 947
10 113
10 195
10 253
10 344
10 588
10 805
11 416
11 714
11 948
12 377
12 250
12 412
12 508
12 357
12 379
12 068
11 982
11 901
11 917
12 404
12 766
13 683
14 760
15 241
15 756
15 778
15 583
15 664
15 682
15 853
15 888
16 156
16 662
16 912
17 182
17 264
17 144
17 219
17 297
17 405
17 571
17 751
18 048
18 513
18 883
18 946
22 308
22 062
21 893
22 168
19 893
19 844
19 781
19 559
18 745
18 846
18 888
19 103
18 998
20 246
20 531
20 641
46 009
45 194
45 230
45 237
20 607
19 886
19 385
20 037
19 440
19 401
19 192
17 965
20 641
21 209
22 754
24 597
23 442
24 332
24 646
24 863
Change in Deffered Taxes
650
0
0
0
297
0
0
0
1 827
0
0
0
(1 134)
0
0
0
(429)
0
0
0
1 717
0
0
0
124
0
0
0
1 399
0
0
0
0
0
0
0
(1 135)
0
0
0
142
0
0
0
3 142
0
0
0
754
0
0
0
1 540
0
0
0
(1 832)
0
0
0
(4 386)
0
0
0
(8 577)
0
0
0
(60)
0
0
0
(944)
0
0
0
(8 856)
0
0
0
303
0
0
0
3 758
0
0
0
634
0
0
0
(865)
0
0
0
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
387
0
0
0
527
0
0
0
590
0
0
0
648
0
0
0
723
0
0
0
801
0
0
0
793
0
0
0
854
0
0
0
854
0
0
0
831
0
0
0
855
0
0
0
880
0
0
0
856
0
0
0
774
0
0
0
741
0
0
0
672
0
0
0
612
0
0
0
648
0
0
0
611
0
0
0
835
0
0
0
Other Non-Cash Items
951
1 079
1 730
1 397
915
(1 115)
(904)
(3 299)
(3 723)
611
5
2 401
825
(2 519)
(2 548)
(3 077)
(1 263)
(874)
(276)
(1 514)
(3 512)
(1 012)
(1 170)
1 232
(3 180)
(3 882)
(5 215)
(7 175)
(2 842)
(11)
(1 580)
424
(1 962)
(2 255)
(370)
(1 241)
(137)
(832)
0
0
(2 722)
0
(13 831)
(14 415)
(12 847)
0
(2 096)
(1 665)
(2 100)
0
0
0
(1 581)
0
0
0
856
0
0
0
(2 609)
0
0
0
322
0
0
0
(2 675)
0
0
0
(5 575)
0
0
0
212
0
0
0
(1 071)
3 529
3 529
3 529
(3 793)
0
0
0
(1 415)
0
0
0
(3 102)
0
0
0
Cash Taxes Paid
9 855
10 008
8 796
7 676
6 106
5 630
6 953
6 984
8 149
8 483
9 210
11 403
13 510
15 828
19 346
20 122
22 535
22 803
23 889
26 068
26 165
26 075
26 326
25 475
26 342
27 193
29 887
33 589
33 941
32 909
26 554
20 889
15 427
15 506
16 374
17 235
18 941
20 218
23 001
25 340
27 254
27 497
26 034
24 800
24 349
26 153
26 682
26 325
25 066
21 991
20 772
19 533
25 066
19 695
18 772
16 322
7 269
9 244
5 341
4 724
4 214
5 435
5 317
5 776
7 510
7 657
8 689
9 639
9 294
8 970
8 752
7 813
7 018
6 597
4 902
4 100
2 428
1 911
2 739
3 603
5 341
6 284
8 807
11 997
15 364
17 970
18 660
16 819
15 473
13 787
13 600
15 040
13 293
13 171
11 907
9 947
Cash Interest Paid
562
549
526
487
437
376
388
429
429
410
401
328
328
321
335
470
473
515
1 323
1 211
1 382
1 411
640
659
555
602
646
667
650
567
508
885
820
849
919
557
703
676
671
633
557
0
585
554
555
660
484
486
426
408
381
403
426
509
515
590
586
639
657
836
818
963
1 071
1 074
1 132
1 124
1 022
1 006
955
1 017
1 110
1 171
1 291
1 182
949
962
1 451
1 543
1 627
2 021
1 474
1 575
1 748
1 443
1 504
1 545
1 620
1 679
1 736
1 490
1 791
1 891
1 900
2 136
1 865
1 778
Change in Working Capital
(1 880)
(2 575)
(2 937)
(91)
286
1 501
2 827
2 442
(163)
231
339
(566)
5 763
8 203
6 577
9 098
3 447
3 661
2 382
1 563
165
(2 141)
(2 095)
(3 280)
1 193
7 099
8 791
4 286
1 922
(5 239)
(6 846)
(3 850)
(1 175)
894
1 885
3 399
3 527
3 213
1 751
409
136
2 895
5 263
5 014
2 306
(3 619)
(6 731)
(5 566)
(4 370)
(2 550)
(2 411)
(3 951)
(5 755)
(8 673)
(5 394)
(4 834)
(3 279)
(3 636)
(5 698)
(8 085)
(1 606)
(308)
706
1 415
(1 420)
(1 718)
(1 544)
(110)
(1 417)
678
(602)
353
2 463
2 327
655
(189)
554
(7 851)
(4 187)
(4 143)
4 692
3 383
404
(1 170)
(185)
(4 721)
(4 671)
(1 054)
(1 845)
(1 594)
(3 380)
(3 242)
484
(4 328)
(1 435)
(3 230)
Cash from Operating Activities
22 889
N/A
18 784
-18%
17 385
-7%
19 579
+13%
21 268
+9%
25 290
+19%
28 523
+13%
26 778
-6%
28 498
+6%
29 990
+5%
31 293
+4%
35 042
+12%
40 551
+16%
43 381
+7%
43 742
+1%
50 056
+14%
48 138
-4%
49 801
+3%
52 084
+5%
50 814
-2%
49 286
-3%
48 941
-1%
48 963
+0%
49 529
+1%
52 002
+5%
59 136
+14%
61 236
+4%
60 576
-1%
59 725
-1%
47 215
-21%
35 994
-24%
30 418
-15%
28 438
-7%
32 574
+15%
39 612
+22%
43 862
+11%
48 413
+10%
52 223
+8%
55 877
+7%
57 649
+3%
55 345
-4%
57 776
+4%
55 104
-5%
53 697
-3%
56 170
+5%
50 475
-10%
47 941
-5%
47 930
0%
44 914
-6%
46 425
+3%
48 944
+5%
47 909
-2%
45 116
-6%
38 011
-16%
36 601
-4%
33 379
-9%
30 344
-9%
27 158
-10%
22 885
-16%
19 066
-17%
22 082
+16%
25 443
+15%
27 871
+10%
30 051
+8%
30 066
+0%
30 412
+1%
31 245
+3%
34 818
+11%
36 014
+3%
35 833
-1%
34 000
-5%
31 971
-6%
29 716
-7%
27 652
-7%
21 705
-22%
17 015
-22%
14 668
-14%
17 658
+20%
27 308
+55%
35 010
+28%
48 129
+37%
53 653
+11%
63 966
+19%
76 300
+19%
76 797
+1%
78 350
+2%
67 770
-14%
59 308
-12%
55 369
-7%
53 692
-3%
54 869
+2%
56 475
+3%
55 022
-3%
53 311
-3%
54 301
+2%
51 520
-5%
Investing Cash Flow
Capital Expenditures
(9 989)
(10 387)
(10 882)
(11 273)
(11 437)
(11 949)
(12 406)
(12 595)
(12 859)
(12 731)
(12 369)
(12 133)
(11 986)
(11 889)
(12 692)
(13 347)
(13 839)
(14 856)
(14 977)
(15 200)
(15 462)
(14 838)
(14 768)
(14 988)
(15 387)
(16 260)
(17 346)
(18 553)
(19 318)
(20 012)
(20 705)
(21 053)
(22 491)
(23 574)
(23 653)
(25 964)
(26 871)
(28 166)
(30 334)
(30 011)
(30 975)
(31 767)
(32 300)
(32 848)
(34 271)
(33 922)
(34 228)
(35 300)
(33 669)
(33 503)
(33 394)
(32 494)
(32 952)
(32 468)
(31 035)
(29 238)
(26 490)
(24 247)
(21 409)
(18 412)
(16 163)
(14 452)
(13 279)
(14 788)
(15 402)
(15 861)
(17 690)
(17 981)
(19 574)
(21 424)
(22 670)
(23 751)
(24 361)
(25 107)
(23 351)
(20 357)
(17 282)
(13 737)
(12 067)
(11 616)
(12 076)
(13 587)
(14 677)
(16 713)
(18 407)
(19 908)
(21 430)
(21 474)
(21 919)
(21 581)
(22 457)
(23 697)
(24 306)
(25 130)
(25 178)
(27 745)
Other Items
1 778
2 031
1 615
1 482
1 679
2 693
2 647
2 656
2 017
1 043
(2 252)
(2 023)
(2 924)
(2 526)
2 718
2 078
3 569
2 169
1 145
1 545
1 232
873
991
1 457
5 659
5 470
5 173
6 018
3 819
4 073
4 261
2 429
72
728
702
2 418
2 667
3 776
518
2 778
8 810
9 604
16 885
14 237
8 670
3 618
(813)
(1 191)
(532)
3 050
7 257
7 654
5 977
5 447
1 700
1 891
2 666
2 426
2 932
2 357
3 760
2 637
1 733
3 922
(328)
2 033
1 644
583
3 128
1 044
509
(653)
1 277
1 449
1 489
936
(1 177)
(710)
(15)
189
1 841
1 762
2 504
5 216
3 665
4 186
4 416
2 559
2 645
2 655
3 018
2 297
4 368
5 634
4 371
4 699
Cash from Investing Activities
(8 211)
N/A
(8 356)
-2%
(9 267)
-11%
(9 791)
-6%
(9 758)
+0%
(9 256)
+5%
(9 759)
-5%
(9 939)
-2%
(10 842)
-9%
(11 688)
-8%
(14 621)
-25%
(14 156)
+3%
(14 910)
-5%
(14 415)
+3%
(9 974)
+31%
(11 269)
-13%
(10 270)
+9%
(12 687)
-24%
(13 832)
-9%
(13 655)
+1%
(14 230)
-4%
(13 965)
+2%
(13 777)
+1%
(13 531)
+2%
(9 728)
+28%
(10 790)
-11%
(12 173)
-13%
(12 535)
-3%
(15 499)
-24%
(15 939)
-3%
(16 444)
-3%
(18 624)
-13%
(22 419)
-20%
(22 846)
-2%
(22 951)
0%
(23 546)
-3%
(24 204)
-3%
(24 390)
-1%
(29 816)
-22%
(27 233)
+9%
(22 165)
+19%
(22 163)
+0%
(15 415)
+30%
(18 611)
-21%
(25 601)
-38%
(30 304)
-18%
(35 041)
-16%
(36 491)
-4%
(34 201)
+6%
(30 453)
+11%
(26 137)
+14%
(24 840)
+5%
(26 975)
-9%
(27 021)
0%
(29 335)
-9%
(27 347)
+7%
(23 824)
+13%
(21 821)
+8%
(18 477)
+15%
(16 055)
+13%
(12 403)
+23%
(11 815)
+5%
(11 546)
+2%
(10 866)
+6%
(15 730)
-45%
(13 828)
+12%
(16 046)
-16%
(17 398)
-8%
(16 446)
+5%
(20 380)
-24%
(22 161)
-9%
(24 404)
-10%
(23 084)
+5%
(23 658)
-2%
(21 862)
+8%
(19 421)
+11%
(18 459)
+5%
(14 447)
+22%
(12 082)
+16%
(11 427)
+5%
(10 235)
+10%
(11 825)
-16%
(12 173)
-3%
(11 497)
+6%
(14 742)
-28%
(15 722)
-7%
(17 014)
-8%
(18 915)
-11%
(19 274)
-2%
(18 926)
+2%
(19 439)
-3%
(21 400)
-10%
(19 938)
+7%
(19 496)
+2%
(20 807)
-7%
(23 046)
-11%
Financing Cash Flow
Net Issuance of Common Stock
(5 420)
(5 360)
(5 013)
(4 757)
(4 499)
(4 299)
(4 341)
(4 885)
(5 447)
(6 082)
(6 711)
(7 894)
(8 991)
(10 333)
(12 212)
(14 741)
(17 280)
(19 957)
(22 978)
(25 674)
(28 385)
(30 409)
(31 412)
(30 999)
(30 743)
(32 289)
(33 110)
(34 150)
(34 981)
(33 378)
(30 106)
(25 616)
(18 951)
(13 673)
(9 990)
(8 982)
(12 050)
(14 866)
(18 811)
(21 001)
(21 131)
(21 484)
(21 048)
(20 744)
(20 875)
(20 872)
(19 888)
(17 895)
(15 948)
(14 187)
(13 159)
(13 153)
(13 153)
(11 076)
(9 083)
(6 583)
(4 034)
(2 974)
(1 970)
(1 470)
(971)
(751)
(765)
(765)
(747)
(673)
(662)
(662)
(626)
(620)
(618)
(617)
(594)
(478)
(478)
(478)
(405)
(101)
(101)
(101)
(155)
(2 221)
(6 140)
(10 634)
(15 155)
(17 428)
(17 849)
(17 767)
(17 748)
(16 419)
(17 405)
(18 505)
(19 629)
(21 422)
(21 060)
(20 674)
Net Issuance of Debt
(2 772)
(2 427)
(198)
(689)
(307)
(148)
(1 294)
(1 452)
(2 124)
(1 617)
(1 160)
(676)
(1 951)
(2 262)
(2 394)
(2 980)
(1 502)
(1 566)
(1 074)
(150)
73
459
192
(85)
598
446
96
738
(527)
(898)
(520)
(883)
(153)
(58)
(608)
(3 058)
(6 210)
(5 301)
(4 142)
(1 633)
1 957
742
733
(2 602)
(2 908)
(913)
4 696
9 705
11 604
8 844
3 100
1 491
6 966
12 011
12 502
12 388
9 255
9 719
10 196
11 873
4 293
385
(2 696)
(6 160)
(1 048)
(3 403)
(1 154)
(864)
(4 925)
(4)
3 793
7 050
8 662
18 423
23 896
21 010
20 141
3 316
(9 475)
(12 359)
(19 654)
(16 321)
(13 669)
(11 026)
(7 220)
(6 786)
(6 401)
(4 729)
(239)
(944)
(3 727)
(5 084)
(5 012)
(8 318)
(4 687)
(2 169)
Cash Paid for Dividends
(6 254)
(6 295)
(6 338)
(6 243)
(6 217)
(6 195)
(6 304)
(6 411)
(6 515)
(6 616)
(6 712)
(6 807)
(6 896)
(6 982)
(7 059)
(7 128)
(7 185)
(7 414)
(7 500)
(7 570)
(7 628)
(7 496)
(7 531)
(7 571)
(7 621)
(7 675)
(7 812)
(7 943)
(8 058)
(8 160)
(8 101)
(8 049)
(8 023)
(8 028)
(8 055)
(8 278)
(8 498)
(8 700)
(8 942)
(8 985)
(9 020)
(9 053)
(9 402)
(9 747)
(10 092)
(10 432)
(10 569)
(10 717)
(10 875)
(11 046)
(11 218)
(11 394)
(11 568)
(11 746)
(11 846)
(11 960)
(12 090)
(12 234)
(12 301)
(12 374)
(12 453)
(12 533)
(12 689)
(12 845)
(13 001)
(13 158)
(13 371)
(13 585)
(13 798)
(14 012)
(14 225)
(14 438)
(14 652)
(14 866)
(14 866)
(14 866)
(14 865)
(14 866)
(14 872)
(14 876)
(14 924)
(14 964)
(14 970)
(14 935)
(14 939)
(14 917)
(14 891)
(14 869)
(14 941)
(15 011)
(15 595)
(16 172)
(16 704)
(17 231)
(17 234)
(17 236)
Other
(595)
(581)
(493)
(418)
(330)
(371)
(535)
(559)
(677)
(674)
(389)
(457)
(430)
(524)
(578)
(682)
(974)
(1 003)
(892)
(711)
(270)
(267)
(245)
(359)
(579)
(675)
(562)
(676)
(461)
(343)
(456)
(243)
(156)
(39)
(67)
(71)
(166)
(186)
(46)
(22)
(62)
158
(8)
(95)
7
(215)
(233)
(116)
(257)
(209)
(202)
(207)
(133)
(115)
(97)
(98)
(168)
(170)
(165)
(163)
(162)
(164)
(197)
(269)
(334)
(392)
(624)
(671)
(97)
(112)
94
342
(34)
132
388
446
414
366
(136)
(411)
(690)
(845)
(1 221)
(1 541)
(1 800)
(1 777)
(1 272)
(1 314)
(1 369)
(1 398)
(1 427)
(1 440)
(1 444)
(1 415)
(1 532)
(1 411)
Cash from Financing Activities
(15 041)
N/A
(14 663)
+3%
(12 042)
+18%
(12 107)
-1%
(11 353)
+6%
(11 013)
+3%
(12 474)
-13%
(13 307)
-7%
(14 763)
-11%
(14 989)
-2%
(14 972)
+0%
(15 834)
-6%
(18 268)
-15%
(20 101)
-10%
(22 243)
-11%
(25 531)
-15%
(26 941)
-6%
(29 940)
-11%
(32 444)
-8%
(34 105)
-5%
(36 210)
-6%
(37 713)
-4%
(38 996)
-3%
(39 014)
0%
(38 345)
+2%
(40 193)
-5%
(41 388)
-3%
(42 031)
-2%
(44 027)
-5%
(42 779)
+3%
(39 183)
+8%
(34 791)
+11%
(27 283)
+22%
(21 798)
+20%
(18 720)
+14%
(20 389)
-9%
(26 924)
-32%
(29 053)
-8%
(31 941)
-10%
(31 641)
+1%
(28 256)
+11%
(29 637)
-5%
(29 725)
0%
(33 188)
-12%
(33 868)
-2%
(32 432)
+4%
(25 994)
+20%
(19 023)
+27%
(15 476)
+19%
(16 598)
-7%
(21 479)
-29%
(23 263)
-8%
(17 888)
+23%
(10 926)
+39%
(8 524)
+22%
(6 253)
+27%
(7 037)
-13%
(5 659)
+20%
(4 240)
+25%
(2 134)
+50%
(9 293)
-335%
(13 063)
-41%
(16 347)
-25%
(20 039)
-23%
(15 130)
+24%
(17 626)
-16%
(15 811)
+10%
(15 782)
+0%
(19 446)
-23%
(14 748)
+24%
(10 956)
+26%
(7 663)
+30%
(6 618)
+14%
3 211
N/A
8 940
+178%
6 112
-32%
5 285
-14%
(11 285)
N/A
(24 584)
-118%
(27 747)
-13%
(35 423)
-28%
(34 351)
+3%
(36 000)
-5%
(38 136)
-6%
(39 114)
-3%
(40 908)
-5%
(40 413)
+1%
(38 679)
+4%
(34 297)
+11%
(33 772)
+2%
(38 154)
-13%
(41 201)
-8%
(42 789)
-4%
(48 386)
-13%
(44 513)
+8%
(41 490)
+7%
Change in Cash
Effect of Foreign Exchange Rates
(170)
(49)
326
230
525
685
531
546
504
253
(44)
41
532
406
(54)
(124)
(787)
(394)
657
440
727
786
656
1 705
1 808
2 766
2 334
(759)
(2 743)
(4 438)
(3 759)
(1 205)
520
840
(265)
(155)
(153)
311
915
3
(85)
(139)
(449)
135
217
(195)
(99)
(161)
(175)
13
146
(154)
(281)
(481)
(482)
(445)
(394)
(16)
(153)
(80)
(434)
(514)
(294)
27
314
270
0
(235)
(257)
(244)
(100)
(222)
33
(379)
(420)
(225)
(219)
177
247
100
(33)
82
(397)
(971)
(78)
(118)
353
795
105
(321)
(345)
125
(676)
(266)
242
(87)
Net Change in Cash
(533)
N/A
(4 284)
-704%
(3 598)
+16%
(2 089)
+42%
682
N/A
5 706
+737%
6 821
+20%
4 078
-40%
3 397
-17%
3 566
+5%
1 656
-54%
5 093
+208%
7 905
+55%
9 271
+17%
11 471
+24%
13 132
+14%
10 140
-23%
6 780
-33%
6 465
-5%
3 494
-46%
(427)
N/A
(1 951)
-357%
(3 154)
-62%
(1 311)
+58%
5 737
N/A
10 919
+90%
10 009
-8%
5 251
-48%
(2 544)
N/A
(15 941)
-527%
(23 392)
-47%
(24 202)
-3%
(20 744)
+14%
(11 230)
+46%
(2 324)
+79%
(228)
+90%
(2 868)
-1 158%
(909)
+68%
(4 965)
-446%
(1 222)
+75%
4 839
N/A
5 837
+21%
9 515
+63%
2 033
-79%
(3 082)
N/A
(12 456)
-304%
(13 193)
-6%
(7 745)
+41%
(4 938)
+36%
(613)
+88%
1 474
N/A
(348)
N/A
(28)
+92%
(417)
-1 389%
(1 740)
-317%
(666)
+62%
(911)
-37%
(338)
+63%
15
N/A
797
+5 213%
(48)
N/A
51
N/A
(316)
N/A
(827)
-162%
(480)
+42%
(772)
-61%
(612)
+21%
1 403
N/A
(135)
N/A
461
N/A
783
+70%
(318)
N/A
47
N/A
6 826
+14 423%
8 363
+23%
3 481
-58%
1 275
-63%
(7 897)
N/A
(9 111)
-15%
(4 064)
+55%
2 438
N/A
7 559
+210%
15 396
+104%
25 696
+67%
22 863
-11%
21 602
-6%
10 696
-50%
2 509
-77%
1 903
-24%
673
-65%
(3 069)
N/A
(6 001)
-96%
(8 381)
-40%
(14 837)
-77%
(10 777)
+27%
(13 103)
-22%
Free Cash Flow
Free Cash Flow
12 900
N/A
8 397
-35%
6 503
-23%
8 306
+28%
9 831
+18%
13 341
+36%
16 117
+21%
14 183
-12%
15 639
+10%
17 259
+10%
18 924
+10%
22 909
+21%
28 565
+25%
31 492
+10%
31 050
-1%
36 709
+18%
34 299
-7%
34 945
+2%
37 107
+6%
35 614
-4%
33 824
-5%
34 103
+1%
34 195
+0%
34 541
+1%
36 615
+6%
42 876
+17%
43 890
+2%
42 023
-4%
40 407
-4%
27 203
-33%
15 289
-44%
9 365
-39%
5 947
-36%
9 000
+51%
15 959
+77%
17 898
+12%
21 542
+20%
24 057
+12%
25 543
+6%
27 638
+8%
24 370
-12%
26 009
+7%
22 804
-12%
20 849
-9%
21 899
+5%
16 553
-24%
13 713
-17%
12 630
-8%
11 245
-11%
12 922
+15%
15 550
+20%
15 415
-1%
12 164
-21%
5 543
-54%
5 566
+0%
4 141
-26%
3 854
-7%
2 911
-24%
1 476
-49%
654
-56%
5 919
+805%
10 991
+86%
14 592
+33%
15 263
+5%
14 664
-4%
14 551
-1%
13 555
-7%
16 837
+24%
16 440
-2%
14 409
-12%
11 330
-21%
8 220
-27%
5 355
-35%
2 545
-52%
(1 646)
N/A
(3 342)
-103%
(2 614)
+22%
3 921
N/A
15 241
+289%
23 394
+53%
36 053
+54%
40 066
+11%
49 289
+23%
59 587
+21%
58 390
-2%
58 442
+0%
46 340
-21%
37 834
-18%
33 450
-12%
32 111
-4%
32 412
+1%
32 778
+1%
30 716
-6%
28 181
-8%
29 123
+3%
23 775
-18%

See Also

Summary
XOM intrinsic value, competitors valuation, and company profile.
DCF Valuation
XOM stock valuation using Discount Cash Flow valuation method.
Relative Valuation
XOM stock valuation using valuation multiples.
Wall Street Estimates
XOM price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
XOM stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 301,000+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.