Exxon Mobil Corp
NYSE:XOM

Watchlist Manager
Exxon Mobil Corp Logo
Exxon Mobil Corp
NYSE:XOM
Watchlist
Price: 117.14 USD -0.56% Market Closed
Market Cap: 494B USD

Income Statement

Earnings Waterfall
Exxon Mobil Corp

Revenue
324.9B USD
Cost of Revenue
-227.5B USD
Gross Profit
97.4B USD
Operating Expenses
-58.8B USD
Operating Income
38.6B USD
Other Expenses
-8.6B USD
Net Income
30B USD

Income Statement
Exxon Mobil Corp

Rotate your device to view
Income Statement
Currency: USD
Dec-2001 Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
293
304
285
260
398
352
371
361
207
213
193
611
638
646
840
454
496
605
468
676
654
592
581
373
400
427
438
683
673
650
886
630
548
496
193
185
259
233
238
282
247
325
0
241
327
194
279
272
9
203
182
218
286
308
329
319
311
300
290
318
453
522
605
610
601
659
648
737
766
774
879
946
830
969
1 034
1 046
1 158
1 167
1 104
1 039
947
877
817
812
798
769
824
784
849
911
933
971
996
980
0
0
Revenue
208 715
N/A
195 933
-6%
190 804
-3%
192 866
+1%
200 949
+4%
218 545
+9%
224 740
+3%
230 306
+2%
237 054
+3%
242 926
+2%
255 979
+5%
272 073
+6%
291 252
+7%
304 667
+5%
322 069
+6%
343 946
+7%
358 955
+4%
365 797
+2%
375 199
+3%
374 736
0%
365 467
-2%
363 324
-1%
362 359
0%
365 221
+1%
390 328
+7%
419 377
+7%
458 094
+9%
491 049
+7%
459 579
-6%
408 484
-11%
346 875
-15%
294 880
-15%
301 500
+2%
326 409
+8%
343 935
+5%
356 198
+4%
370 125
+4%
392 339
+6%
424 040
+8%
452 162
+7%
467 029
+3%
476 967
+2%
467 743
-2%
458 257
-2%
451 509
-1%
435 698
-4%
426 578
-2%
423 979
-1%
420 836
-1%
419 218
0%
421 887
+1%
417 063
-1%
394 105
-6%
356 664
-10%
322 305
-10%
284 418
-12%
239 854
-16%
222 201
-7%
207 201
-7%
198 289
-4%
200 628
+1%
209 997
+5%
209 663
0%
212 246
+1%
237 162
+12%
231 644
-2%
247 074
+7%
261 911
+6%
279 332
+7%
275 542
-1%
271 577
-1%
260 812
-4%
255 583
-2%
249 071
-3%
213 857
-14%
195 860
-8%
178 574
-9%
180 992
+1%
214 658
+19%
241 125
+12%
276 692
+15%
306 874
+11%
352 196
+15%
386 816
+10%
398 675
+3%
394 585
-1%
364 115
-8%
346 173
-5%
334 697
-3%
331 464
-1%
340 655
+3%
339 877
0%
339 247
0%
339 894
+0%
329 385
-3%
324 924
-1%
Gross Profit
Cost of Revenue
(131 907)
(123 783)
(120 681)
(123 848)
(130 821)
(143 489)
(146 451)
(149 098)
(152 773)
(156 008)
(165 747)
(177 110)
(189 712)
(199 863)
(213 340)
(230 569)
(242 780)
(248 054)
(253 202)
(250 345)
(242 455)
(239 155)
(238 463)
(242 105)
(263 111)
(286 798)
(319 982)
(344 658)
(321 867)
(285 250)
(240 099)
(204 187)
(211 769)
(232 125)
(244 768)
(253 206)
(262 298)
(278 196)
(302 787)
(325 730)
(340 305)
(350 540)
(345 741)
(339 649)
(334 465)
(322 974)
(316 899)
(316 704)
(315 270)
(314 411)
(317 462)
(313 675)
(296 173)
(266 874)
(238 827)
(207 632)
(165 590)
(151 715)
(139 844)
(134 322)
(136 098)
(140 940)
(138 553)
(136 756)
(162 345)
(151 396)
(163 387)
(174 876)
(192 854)
(191 846)
(190 065)
(183 330)
(180 627)
(177 236)
(149 736)
(136 651)
(124 438)
(124 721)
(149 557)
(166 968)
(191 199)
(213 165)
(243 664)
(266 714)
(271 568)
(264 378)
(244 537)
(234 795)
(229 914)
(231 167)
(238 712)
(238 082)
(239 063)
(239 242)
(230 668)
(227 548)
Gross Profit
76 808
N/A
72 150
-6%
70 123
-3%
69 018
-2%
70 128
+2%
75 056
+7%
78 289
+4%
81 208
+4%
84 281
+4%
86 918
+3%
90 232
+4%
94 963
+5%
101 540
+7%
104 804
+3%
108 729
+4%
113 377
+4%
116 175
+2%
117 743
+1%
121 997
+4%
124 391
+2%
123 012
-1%
124 169
+1%
123 896
0%
123 116
-1%
127 217
+3%
132 579
+4%
138 112
+4%
146 391
+6%
137 712
-6%
123 234
-11%
106 776
-13%
90 693
-15%
89 731
-1%
94 284
+5%
99 167
+5%
102 992
+4%
107 827
+5%
114 143
+6%
121 253
+6%
126 432
+4%
126 724
+0%
126 427
0%
122 002
-4%
118 608
-3%
117 044
-1%
112 724
-4%
109 679
-3%
107 275
-2%
105 566
-2%
104 807
-1%
104 425
0%
103 388
-1%
97 932
-5%
89 790
-8%
83 478
-7%
76 786
-8%
74 264
-3%
70 486
-5%
67 357
-4%
63 967
-5%
64 530
+1%
69 057
+7%
71 110
+3%
75 490
+6%
74 817
-1%
80 248
+7%
83 687
+4%
87 035
+4%
86 478
-1%
83 696
-3%
81 512
-3%
77 482
-5%
74 956
-3%
71 835
-4%
64 121
-11%
59 209
-8%
54 136
-9%
56 271
+4%
65 101
+16%
74 157
+14%
85 493
+15%
93 709
+10%
108 532
+16%
120 102
+11%
127 107
+6%
130 207
+2%
119 578
-8%
111 378
-7%
104 783
-6%
100 297
-4%
101 943
+2%
101 795
0%
100 184
-2%
100 652
+0%
98 717
-2%
97 376
-1%
Operating Income
Operating Expenses
(55 298)
(55 185)
(55 709)
(55 373)
(55 158)
(56 098)
(56 969)
(58 701)
(61 098)
(62 814)
(63 849)
(64 932)
(65 668)
(66 076)
(66 944)
(67 950)
(67 173)
(66 076)
(66 032)
(65 313)
(66 073)
(67 005)
(67 365)
(68 101)
(69 562)
(71 319)
(73 531)
(74 361)
(71 422)
(67 860)
(64 074)
(62 254)
(63 492)
(65 193)
(65 693)
(66 647)
(67 705)
(68 737)
(71 228)
(72 451)
(72 620)
(73 758)
(72 455)
(69 659)
(67 163)
(64 411)
(63 859)
(64 423)
(65 265)
(65 309)
(65 438)
(65 086)
(63 850)
(62 125)
(60 253)
(58 973)
(61 381)
(61 261)
(61 281)
(60 631)
(63 594)
(64 459)
(65 386)
(67 244)
(62 743)
(67 372)
(68 460)
(68 890)
(65 639)
(65 004)
(64 150)
(63 621)
(59 511)
(59 626)
(56 558)
(55 555)
(57 232)
(82 567)
(84 846)
(85 142)
(59 911)
(59 756)
(58 265)
(56 986)
(55 419)
(54 744)
(55 031)
(55 419)
(57 536)
(56 883)
(56 860)
(57 371)
(56 509)
(57 289)
(58 158)
(58 814)
Selling, General & Administrative
(46 275)
(46 106)
(46 535)
(46 134)
(45 928)
(46 755)
(47 507)
(49 149)
(51 041)
(52 538)
(53 348)
(54 042)
(54 803)
(55 033)
(55 747)
(56 811)
(55 956)
(54 659)
(54 409)
(53 369)
(53 476)
(54 120)
(54 069)
(54 379)
(55 843)
(57 368)
(59 499)
(60 426)
(57 592)
(54 332)
(50 480)
(48 649)
(49 554)
(50 433)
(50 654)
(50 686)
(50 801)
(51 704)
(53 495)
(54 468)
(54 956)
(55 825)
(54 551)
(51 916)
(49 435)
(46 599)
(45 352)
(45 674)
(46 107)
(46 197)
(46 404)
(46 144)
(44 884)
(43 057)
(41 145)
(39 680)
(41 810)
(41 181)
(40 756)
(40 040)
(39 819)
(40 623)
(41 231)
(42 382)
(41 060)
(44 509)
(45 953)
(46 765)
(44 143)
(43 393)
(42 491)
(41 690)
(41 923)
(41 088)
(38 185)
(37 587)
(35 840)
(35 967)
(38 495)
(38 875)
(39 755)
(40 688)
(39 995)
(38 730)
(38 014)
(37 662)
(38 276)
(39 566)
(38 930)
(38 137)
(37 272)
(36 082)
(36 264)
(36 021)
(35 659)
(36 155)
Research & Development
(1 175)
(1 113)
(1 076)
(920)
(920)
(849)
(802)
(867)
(1 010)
(1 038)
(1 082)
(1 243)
(1 098)
(1 096)
(1 084)
(944)
(964)
(1 073)
(1 035)
(1 139)
(1 181)
(1 171)
(1 348)
(1 345)
(1 469)
(1 539)
(1 524)
(1 578)
(1 451)
(1 460)
(1 612)
(1 704)
(2 021)
(2 356)
(2 273)
(2 278)
(2 144)
(1 792)
(1 977)
(2 205)
(2 081)
(2 269)
(2 049)
(1 815)
(1 840)
(1 763)
(1 845)
(1 837)
(1 976)
(1 848)
(1 890)
(1 723)
(1 669)
(1 663)
(1 537)
(1 542)
(1 523)
(1 567)
(1 642)
(1 645)
(1 467)
(1 401)
(1 470)
(1 427)
(1 790)
(1 788)
(1 606)
(1 614)
(1 466)
(1 459)
(1 460)
(1 467)
(1 269)
(1 277)
(1 158)
(1 047)
(1 285)
(1 161)
(1 123)
(1 125)
(1 054)
(1 063)
(1 173)
(1 201)
(1 025)
(993)
(840)
(960)
(751)
(758)
(778)
(779)
(826)
(742)
(840)
(650)
Depreciation & Amortization
(7 848)
(7 966)
(8 098)
(8 319)
(8 310)
(8 494)
(8 660)
(8 685)
(9 047)
(9 238)
(9 419)
(9 647)
(9 767)
(9 947)
(10 113)
(10 195)
(10 253)
(10 344)
(10 588)
(10 805)
(11 416)
(11 714)
(11 948)
(12 377)
(12 250)
(12 412)
(12 508)
(12 357)
(12 379)
(12 068)
(11 982)
(11 901)
(11 917)
(12 404)
(12 766)
(13 683)
(14 760)
(15 241)
(15 756)
(15 778)
(15 583)
(15 664)
(15 682)
(15 853)
(15 888)
(16 156)
(16 662)
(16 912)
(17 182)
(17 264)
(17 144)
(17 219)
(17 297)
(17 405)
(17 571)
(17 751)
(18 048)
(18 513)
(18 883)
(18 946)
(22 308)
(22 062)
(21 893)
(22 168)
(19 893)
(19 844)
(19 781)
(19 559)
(18 745)
(18 846)
(18 888)
(19 103)
(18 998)
(19 336)
(19 557)
(19 605)
(20 098)
(20 193)
(20 293)
(20 362)
(20 607)
(19 886)
(19 385)
(20 037)
(19 440)
(19 401)
(19 192)
(17 965)
(20 641)
(21 209)
(22 754)
(24 597)
(23 442)
(24 332)
(24 646)
(24 863)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(173)
(75)
0
107
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(373)
(792)
(1 267)
0
(1 231)
(1 120)
(952)
(1 285)
(1 306)
(1 311)
(1 361)
2 679
2 075
2 342
2 684
(9)
(25 246)
(24 935)
(24 780)
1 505
1 881
2 288
2 982
3 060
3 312
3 277
3 072
2 786
3 221
3 944
4 087
4 023
3 806
2 987
2 854
Operating Income
21 510
N/A
16 965
-21%
14 414
-15%
13 645
-5%
14 970
+10%
18 958
+27%
21 320
+12%
22 507
+6%
23 183
+3%
24 104
+4%
26 383
+9%
30 031
+14%
35 872
+19%
38 728
+8%
41 785
+8%
45 427
+9%
49 002
+8%
51 667
+5%
55 965
+8%
59 078
+6%
56 939
-4%
57 164
+0%
56 531
-1%
55 015
-3%
57 655
+5%
61 260
+6%
64 581
+5%
72 030
+12%
66 290
-8%
55 374
-16%
42 702
-23%
28 439
-33%
26 239
-8%
29 091
+11%
33 474
+15%
36 345
+9%
40 122
+10%
45 406
+13%
50 025
+10%
53 981
+8%
54 104
+0%
52 669
-3%
49 547
-6%
48 949
-1%
49 881
+2%
48 313
-3%
45 820
-5%
42 852
-6%
40 301
-6%
39 498
-2%
38 987
-1%
38 302
-2%
34 082
-11%
27 665
-19%
23 225
-16%
17 813
-23%
12 883
-28%
9 225
-28%
6 076
-34%
3 336
-45%
936
-72%
4 598
+391%
5 724
+24%
8 246
+44%
12 074
+46%
12 876
+7%
15 227
+18%
18 145
+19%
20 839
+15%
18 692
-10%
17 362
-7%
13 861
-20%
15 445
+11%
12 209
-21%
7 563
-38%
3 654
-52%
(3 096)
N/A
(26 296)
-749%
(19 745)
+25%
(10 985)
+44%
25 582
N/A
33 953
+33%
50 267
+48%
63 116
+26%
71 688
+14%
75 463
+5%
64 547
-14%
55 959
-13%
47 247
-16%
43 414
-8%
45 083
+4%
44 424
-1%
43 675
-2%
43 363
-1%
40 559
-6%
38 562
-5%
Pre-Tax Income
Interest Income Expense
1 312
2 972
2 806
2 803
1 459
4 120
3 801
3 963
3 472
6 277
6 652
6 274
3 547
3 898
3 956
6 228
6 288
6 336
6 785
5 157
5 280
5 389
5 793
6 389
8 501
8 613
9 758
10 463
10 408
9 092
7 456
6 563
6 595
7 714
8 678
9 454
10 418
11 734
13 205
14 633
15 042
15 347
15 446
14 858
14 683
14 867
14 386
14 451
13 918
13 566
13 801
13 532
13 037
11 168
9 916
8 498
7 333
6 334
5 387
4 679
4 353
4 743
5 061
5 425
4 779
4 921
5 136
5 535
6 589
6 380
5 905
5 074
4 611
3 538
2 217
1 526
574
1 263
2 659
3 877
5 710
6 845
9 157
12 124
10 665
10 537
8 176
5 041
5 536
4 935
5 275
5 261
5 198
4 741
4 585
4 488
Non-Reccuring Items
(748)
(710)
(584)
(568)
(410)
(327)
(286)
(157)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(910)
(974)
(1 036)
(26 361)
0
0
0
(58)
(4 600)
(4 600)
(4 600)
(4 600)
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
1 896
0
0
0
1 491
1 309
1 692
1 692
5 311
669
1 047
1 349
1 822
2 856
2 720
3 324
4 142
3 985
4 683
5 324
5 183
5 454
5 407
4 909
5 323
5 011
5 048
6 827
6 699
6 307
5 701
3 368
1 943
2 190
2 032
2 039
2 419
2 668
2 491
2 929
4 111
3 839
14 434
14 260
14 162
14 069
3 620
3 392
3 492
3 836
5 495
5 670
4 511
4 205
2 700
1 869
1 750
1 502
1 040
1 965
2 680
2 816
3 132
2 603
1 821
2 199
1 989
2 169
3 525
2 930
2 855
2 828
0
672
431
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
23 970
N/A
19 227
-20%
16 636
-13%
15 880
-5%
17 510
+10%
24 060
+37%
26 527
+10%
28 005
+6%
31 966
+14%
31 050
-3%
34 082
+10%
37 654
+10%
41 241
+10%
45 482
+10%
48 461
+7%
54 979
+13%
59 432
+8%
61 988
+4%
67 433
+9%
69 559
+3%
67 402
-3%
68 007
+1%
67 731
0%
66 313
-2%
71 479
+8%
74 884
+5%
79 387
+6%
89 320
+13%
83 397
-7%
70 773
-15%
55 859
-21%
38 370
-31%
34 777
-9%
38 995
+12%
44 184
+13%
47 838
+8%
52 959
+11%
59 808
+13%
65 721
+10%
71 543
+9%
73 257
+2%
71 855
-2%
79 427
+11%
78 067
-2%
78 726
+1%
77 249
-2%
63 826
-17%
60 695
-5%
57 711
-5%
56 900
-1%
58 283
+2%
57 504
-1%
51 630
-10%
43 038
-17%
35 841
-17%
28 180
-21%
21 966
-22%
17 061
-22%
12 503
-27%
9 980
-20%
7 969
-20%
12 157
+53%
13 917
+14%
16 274
+17%
18 674
+15%
19 996
+7%
22 352
+12%
25 849
+16%
30 953
+20%
28 002
-10%
26 122
-7%
21 763
-17%
20 056
-8%
15 509
-23%
9 237
-40%
4 144
-55%
(28 883)
N/A
(25 033)
+13%
(17 086)
+32%
(7 108)
+58%
31 234
N/A
36 198
+16%
54 824
+51%
70 640
+29%
77 753
+10%
86 000
+11%
72 723
-15%
61 000
-16%
52 783
-13%
48 349
-8%
50 358
+4%
49 685
-1%
48 873
-2%
48 104
-2%
45 144
-6%
43 050
-5%
Net Income
Tax Provision
(8 967)
(7 019)
(6 084)
(5 879)
(6 499)
(8 622)
(9 548)
(10 005)
(11 006)
(11 140)
(12 252)
(13 794)
(15 911)
(17 432)
(18 861)
(21 139)
(23 302)
(25 318)
(28 043)
(29 599)
(27 902)
(27 627)
(27 451)
(27 113)
(29 864)
(32 382)
(35 240)
(39 217)
(36 530)
(30 376)
(23 421)
(16 427)
(15 119)
(17 464)
(18 853)
(19 817)
(21 561)
(24 072)
(26 833)
(29 545)
(31 051)
(30 763)
(31 579)
(30 964)
(31 045)
(29 606)
(26 862)
(25 588)
(24 263)
(23 843)
(23 084)
(22 028)
(18 015)
(13 718)
(11 376)
(7 677)
(5 415)
(3 804)
(1 827)
(799)
406
(1 473)
(1 650)
(2 811)
(4 768)
(5 397)
(7 031)
(8 437)
(9 823)
(9 249)
(7 964)
(6 534)
(6 022)
(4 651)
(2 939)
(1 802)
5 607
5 323
3 326
999
(7 689)
(9 699)
(14 532)
(17 092)
(20 206)
(22 360)
(19 504)
(18 633)
(15 453)
(14 296)
(14 887)
(14 589)
(13 838)
(13 602)
(12 859)
(11 968)
Income from Continuing Operations
15 003
12 208
10 552
10 001
11 011
15 438
16 979
18 000
20 960
19 910
21 830
23 860
25 330
28 050
29 600
33 840
36 130
36 670
39 390
39 960
39 500
40 380
40 280
39 200
41 615
42 502
44 147
50 103
46 867
40 397
32 438
21 943
19 658
21 531
25 331
28 021
31 398
35 736
38 888
41 998
42 206
41 092
47 848
47 103
47 681
47 643
36 964
35 107
33 448
33 057
35 199
35 476
33 615
29 320
24 465
20 503
16 551
13 257
10 676
9 181
8 375
10 684
12 267
13 463
13 906
14 599
15 321
17 412
21 130
18 753
18 158
15 229
14 034
10 858
6 298
2 342
(23 276)
(19 710)
(13 760)
(6 109)
23 545
26 499
40 292
53 548
57 547
63 640
53 219
42 367
37 330
34 053
35 471
35 096
35 035
34 502
32 285
31 082
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 005)
(282)
(507)
(1 043)
(1 647)
(1 517)
(1 288)
(893)
(378)
(501)
(691)
(761)
(938)
(926)
(958)
(1 088)
(1 146)
(1 232)
(2 758)
(2 773)
(2 801)
(2 713)
(1 084)
(927)
(868)
(877)
(1 099)
(1 176)
(1 095)
(960)
(695)
(563)
(401)
(237)
(146)
(241)
(535)
(644)
(577)
(453)
(138)
(191)
(313)
(404)
(581)
(504)
(729)
(600)
(434)
(218)
132
238
811
585
405
184
(558)
(762)
(1 395)
(1 741)
(1 837)
(1 980)
(1 529)
(1 267)
(1 344)
(1 277)
(1 335)
(1 420)
(1 383)
(1 357)
(1 298)
(1 157)
Net Income (Common)
15 320
N/A
12 410
-19%
10 590
-15%
10 050
-5%
11 460
+14%
16 410
+43%
17 940
+9%
18 950
+6%
21 510
+14%
19 910
-7%
21 830
+10%
23 860
+9%
25 330
+6%
28 050
+11%
29 600
+6%
33 840
+14%
36 130
+7%
36 670
+1%
39 390
+7%
39 960
+1%
39 500
-1%
40 380
+2%
40 280
0%
39 200
-3%
40 610
+4%
42 220
+4%
43 640
+3%
49 060
+12%
45 220
-8%
38 880
-14%
31 150
-20%
21 050
-32%
19 280
-8%
21 030
+9%
24 640
+17%
27 260
+11%
30 460
+12%
34 810
+14%
37 930
+9%
40 910
+8%
41 060
+0%
39 860
-3%
45 090
+13%
44 330
-2%
44 880
+1%
44 930
+0%
35 880
-20%
34 180
-5%
32 580
-5%
32 180
-1%
34 100
+6%
34 300
+1%
32 520
-5%
28 360
-13%
23 770
-16%
19 940
-16%
16 150
-19%
13 020
-19%
10 530
-19%
8 940
-15%
7 840
-12%
10 040
+28%
11 690
+16%
13 010
+11%
19 710
+51%
20 350
+3%
20 950
+3%
23 220
+11%
20 840
-10%
18 540
-11%
17 720
-4%
14 650
-17%
14 340
-2%
11 380
-21%
7 170
-37%
3 320
-54%
(22 440)
N/A
(19 100)
+15%
(13 330)
+30%
(5 900)
+56%
23 040
N/A
25 790
+12%
38 950
+51%
51 860
+33%
55 740
+7%
61 690
+11%
51 720
-16%
41 130
-20%
36 010
-12%
32 800
-9%
34 160
+4%
33 700
-1%
33 680
0%
33 173
-2%
31 015
-7%
29 953
-3%
EPS (Diluted)
2.2
N/A
1.8
-18%
1.55
-14%
1.48
-5%
1.68
+14%
2.44
+45%
2.68
+10%
2.84
+6%
3.22
+13%
3.01
-7%
3.32
+10%
3.66
+10%
3.89
+6%
4.37
+12%
4.64
+6%
5.36
+16%
5.71
+7%
5.98
+5%
6.53
+9%
6.74
+3%
6.62
-2%
7.06
+7%
7.16
+1%
7.08
-1%
7.26
+3%
7.84
+8%
8.26
+5%
9.47
+15%
8.66
-9%
7.84
-9%
6.39
-18%
4.38
-31%
3.98
-9%
4.44
+12%
5.21
+17%
5.35
+3%
6.22
+16%
7
+13%
7.72
+10%
8.44
+9%
8.42
0%
8.45
+0%
9.82
+16%
9.64
-2%
9.7
+1%
10.01
+3%
8.09
-19%
7.77
-4%
7.37
-5%
7.43
+1%
7.93
+7%
8.03
+1%
7.59
-5%
6.73
-11%
5.65
-16%
4.75
-16%
3.85
-19%
3.1
-19%
2.51
-19%
2.13
-15%
1.88
-12%
2.39
+27%
2.73
+14%
3.06
+12%
4.63
+51%
4.76
+3%
4.9
+3%
5.43
+11%
4.88
-10%
4.34
-11%
4.14
-5%
3.42
-17%
3.35
-2%
2.66
-21%
1.67
-37%
0.77
-54%
-5.26
N/A
-4.47
+15%
-3.12
+30%
-1.38
+56%
5.38
N/A
6.04
+12%
9.2
+52%
12.39
+35%
13.25
+7%
15.03
+13%
12.72
-15%
10.21
-20%
8.88
-13%
8.2
-8%
7.91
-4%
7.55
-5%
7.83
+4%
7.58
-3%
7.16
-6%
6.99
-2%