Exxon Mobil Corp
NYSE:XOM

Watchlist Manager
Exxon Mobil Corp Logo
Exxon Mobil Corp
NYSE:XOM
Watchlist
Price: 106.92 USD 2.62% Market Closed
Market Cap: 462.5B USD
Have any thoughts about
Exxon Mobil Corp?
Write Note

Relative Value

The Relative Value of one XOM stock under the Base Case scenario is 104.23 USD. Compared to the current market price of 106.92 USD, Exxon Mobil Corp is Overvalued by 3%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

XOM Relative Value
Base Case
104.23 USD
Overvaluation 3%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
15
vs Industry
41
Median 3Y
1.2
Median 5Y
1.1
Industry
1.2
Forward
1.4
vs History
28
vs Industry
16
Median 3Y
10.9
Median 5Y
10.9
Industry
9.9
Forward
15.6
vs History
26
vs Industry
15
Median 3Y
6.8
Median 5Y
6.8
Industry
4.6
vs History
22
vs Industry
12
Median 3Y
12.8
Median 5Y
12.8
Industry
9.7
vs History
60
vs Industry
22
Median 3Y
2
Median 5Y
1.9
Industry
1.1
vs History
15
vs Industry
49
Median 3Y
1.2
Median 5Y
1.2
Industry
1.8
Forward
1.4
vs History
14
vs Industry
35
Median 3Y
3.8
Median 5Y
3.7
Industry
4.4
vs History
34
vs Industry
22
Median 3Y
6.1
Median 5Y
6.3
Industry
5.8
Forward
6.7
vs History
34
vs Industry
19
Median 3Y
8.5
Median 5Y
8.5
Industry
8.2
Forward
10.5
vs History
33
vs Industry
20
Median 3Y
7
Median 5Y
7.6
Industry
6.2
vs History
28
vs Industry
17
Median 3Y
10.5
Median 5Y
10.7
Industry
10.6
vs History
50
vs Industry
25
Median 3Y
1.4
Median 5Y
1.3
Industry
0.9

Multiples Across Competitors

XOM Competitors Multiples
Exxon Mobil Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Exxon Mobil Corp
NYSE:XOM
465.4B USD 1.4 13.8 7.1 11
SA
Saudi Arabian Oil Co
SAU:2222
6.7T SAR 3.7 17 7.7 8.7
US
Chevron Corp
NYSE:CVX
243.9B USD 1.3 13.8 6.1 10.4
NL
Royal Dutch Shell PLC
OTC:RYDAF
208.7B USD 0.7 13 3.9 6.9
UK
Shell PLC
LSE:SHEL
154.2B GBP 0.7 12.7 46.7 83.5
CN
PetroChina Co Ltd
SSE:601857
1.5T CNY 0.5 8.9 5.8 5.8
FR
TotalEnergies SE
PAR:TTE
116.1B EUR 0.7 8.5 3.7 5.6
CN
China Petroleum & Chemical Corp
SSE:600028
697.3B CNY 0.2 13.5 15.8 15.8
UK
BP PLC
LSE:BP
56B GBP 0.4 191.1 85.1 199.9
BR
Petroleo Brasileiro SA Petrobras
BOVESPA:PETR4
397.6B BRL 0.8 4.7 2.4 3.3
NO
Equinor ASA
OSE:EQNR
676.5B NOK 0.6 7.4 1.5 2