Colonial Motor Company Ltd
NZX:CMO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Colonial Motor Company Ltd
NZX:CMO
|
NZ |
|
Aeroports de Paris SA
OTC:AEOXF
|
FR |
|
Orron Energy AB
STO:ORRON
|
SE |
|
Primo Water Corp
TSX:PRMW
|
US |
|
Resimac Group Ltd
ASX:RMC
|
AU |
|
Singapore Post Ltd
SGX:S08
|
SG |
|
Y
|
Youngor Fashion Co Ltd
SSE:600177
|
CN |
|
N
|
NEC Corp
DUS:NEC1
|
JP |
|
R
|
Rolls-Royce Holdings PLC
SWB:RRU
|
UK |
|
Bank Negara Indonesia (Persero) Tbk PT
IDX:BBNI
|
ID |
|
TotalEnergies SE
PAR:TTE
|
FR |
|
Titan Company Ltd
BSE:500114
|
IN |
|
Svenska Cellulosa SCA AB
STO:SCA B
|
SE |
|
Aedifica NV
F:AOO
|
BE |
|
Lithium Universe Ltd
ASX:LU7
|
AU |
|
FangDa Carbon New Material Co Ltd
SSE:600516
|
CN |
|
Bank Negara Indonesia (Persero) Tbk PT
OTC:PTBRY
|
ID |
|
I
|
Itron Inc
SWB:IT6
|
US |
|
B
|
Bank of China Ltd
DUS:W8V
|
CN |
|
Intellicheck Inc
NASDAQ:IDN
|
US |
|
Z
|
ZTO Express (Cayman) Inc
SWB:ZTOA
|
CN |
|
Unico Silver Ltd
ASX:USL
|
AU |
|
Arrowhead Pharmaceuticals Inc
NASDAQ:ARWR
|
US |
|
Ciputra Development Tbk PT
IDX:CTRA
|
ID |
Discount Rate
CMO Cost of Equity
Discount Rate
CMO's Cost of Equity, calculated using the formula Risk-Free Rate + Beta x ERP, stands at 8.09%. The Beta, indicating the stock's volatility relative to the market, is 0.76, while the current Risk-Free Rate, based on government bond yields, is 4.82%, and the ERP, measuring the extra return over the risk-free rate required by investors, is 4.3%.
CMO WACC
Discount Rate
CMO's Weighted Average Cost of Capital (WACC) is calculated as the weighted average of its cost of equity and cost of debt, adjusted for tax. The WACC stands at 8.16%. This includes the cost of equity at 8.09%, calculated as Risk-Free Rate + Beta x ERP, and the cost of debt at 8.29%, reflecting the interest rate on CMO's debt adjusted for tax benefits. The weight of debt in the capital structure is 34.62%.
What is CMO's discount rate?
CMO's current Cost of Equity is 8.09%, while its WACC stands at 8.16%. The selection of the appropriate discount rate is contingent on the type of cash flows being discounted.
For Equity Valuation: When valuing equity, especially in scenarios where you are discounting cash flows to equity holders (such as Net Income, Earnings Per Share (EPS), or Free Cash Flow to Equity), the Cost of Equity should be used.
For Firm Valuation: In contrast, when valuing the entire firm and discounting cash flows available to both debt and equity holders (like Free Cash Flow to the Firm), the Weighted Average Cost of Capital (WACC) is the appropriate rate.
How is Cost of Equity for CMO calculated?
The Cost of Equity represents the return a company must offer investors to compensate for the risk of investing in its stock. It's calculated using the Capital Asset Pricing Model (CAPM), which combines the risk-free rate, the stock's beta, and the equity risk premium (ERP).
This model considers the inherent risk of investing in the stock compared to a risk-free investment and the market's overall risk.
Here is how we calculate the cost of equity for
CMO
How is WACC for CMO calculated?
WACC, or Weighted Average Cost of Capital, is a calculation that reflects the average rate of return a company is expected to pay its security holders to finance its assets. It is a critical measure in financial analysis for valuing a company’s entire operations.
The WACC formula combines the costs of equity and debt, weighted by their respective proportions in the company's capital structure.
Here is how we calculate WACC for
CMO
