Colonial Motor Company Ltd
NZX:CMO

Watchlist Manager
Colonial Motor Company Ltd Logo
Colonial Motor Company Ltd
NZX:CMO
Watchlist
Price: 8.18 NZD Market Closed
Market Cap: 267.4m NZD
Section:
 

Relative Value

The Relative Value of one CMO stock under the Base Case scenario is hidden NZD. Compared to the current market price of 8.18 NZD, Colonial Motor Company Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CMO Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

0.3
P/S
P/S
Price to Sales
0.3
vs History
66
vs Industry
71
Median 3Y
0.3
Median 5Y
0.3
Industry
0.6
More Details
14.6
P/E
P/E
Price to Earnings
14.6
vs History
20
vs Industry
4
Median 3Y
12.6
Median 5Y
11.2
Industry
17.2
More Details
5.9
P/OCF
P/OCF
Price to OCF
5.9
vs History
30
vs Industry
33
Median 3Y
5.1
Median 5Y
4.5
Industry
8.6
More Details
12.1
P/FCFE
P/FCFE
Price to FCFE
12.1
vs History
31
vs Industry
51
Median 3Y
10.4
Median 5Y
10.4
Industry
17.6
More Details
0.9
P/B
P/B
Price to Book Value
0.9
vs History
66
vs Industry
65
Median 3Y
0.9
Median 5Y
1
Industry
1.7
More Details
0.4
EV/S
EV/S
Enterprise Value to Sales
0.4
vs History
23
vs Industry
59
Median 3Y
0.4
Median 5Y
0.4
Industry
0.7
More Details
2.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.2
vs History
31
vs Industry
43
Median 3Y
2.1
Median 5Y
2.1
Industry
2.4
More Details
9.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
9.9
vs History
3
vs Industry
29
Median 3Y
9.1
Median 5Y
8.3
Industry
8.7
More Details
9.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
9.9
vs History
3
vs Industry
42
Median 3Y
9.1
Median 5Y
8.3
Industry
13.3
More Details
9.2
EV/OCF
EV/OCF
Enterprise Value to OCF
9.2
vs History
30
vs Industry
21
Median 3Y
8.4
Median 5Y
5.2
Industry
10
More Details
12.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
12.7
vs History
30
vs Industry
10
Median 3Y
11.6
Median 5Y
8.1
Industry
14.2
More Details
0.8
EV/IC
EV/IC
Enterprise Value to IC
0.8
vs History
61
vs Industry
55
Median 3Y
0.8
Median 5Y
0.9
Industry
1.1
More Details

Multiples Across Competitors

CMO Competitors Multiples
Colonial Motor Company Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NZ
Colonial Motor Company Ltd
NZX:CMO
267.4m NZD 0.3 14.6 9.9 9.9
US
Carvana Co
NYSE:CVNA
100.6B USD 5.5 160 51.8 60.2
US
O'Reilly Automotive Inc
NASDAQ:ORLY
79.4B USD 4.5 32 22 25.3
US
Autozone Inc
NYSE:AZO
56.7B USD 2.9 23 15.6 18.3
ZA
Motus Holdings Ltd
JSE:MTH
22.1B Zac 0 0 0 0
US
Penske Automotive Group Inc
NYSE:PAG
10.9B USD 0.4 11.6 11 12.4
TW
Hotai Motor Co Ltd
TWSE:2207
303B TWD 1.2 16.6 23 52
US
Lithia Motors Inc
NYSE:LAD
8.2B USD 0.2 9.1 11 13.1
US
AutoNation Inc
NYSE:AN
8B USD 0.3 12 10 11.8
US
Murphy Usa Inc
NYSE:MUSA
8B USD 0.4 17 10.1 13.9
DE
AUTO1 Group SE
XETRA:AG1
6.6B EUR 0.9 82.9 39.2 60.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NZ
Colonial Motor Company Ltd
NZX:CMO
Average EV/EBITDA: 20.4
9.9
N/A N/A
US
Carvana Co
NYSE:CVNA
51.8
43%
1.2
US
O'Reilly Automotive Inc
NASDAQ:ORLY
22
8%
2.8
US
Autozone Inc
NYSE:AZO
15.6
7%
2.2
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
23%
N/A
US
Penske Automotive Group Inc
NYSE:PAG
11
1%
11
TW
Hotai Motor Co Ltd
TWSE:2207
23
N/A N/A
US
Lithia Motors Inc
NYSE:LAD
11
3%
3.7
US
AutoNation Inc
NYSE:AN
10
4%
2.5
US
Murphy Usa Inc
NYSE:MUSA
10.1
3%
3.4
DE
AUTO1 Group SE
XETRA:AG1
39.2
61%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NZ
Colonial Motor Company Ltd
NZX:CMO
Average EV/EBIT: 27.7
9.9
N/A N/A
US
Carvana Co
NYSE:CVNA
60.2
50%
1.2
US
O'Reilly Automotive Inc
NASDAQ:ORLY
25.3
8%
3.2
US
Autozone Inc
NYSE:AZO
18.3
8%
2.3
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
7%
N/A
US
Penske Automotive Group Inc
NYSE:PAG
12.4
0%
N/A
TW
Hotai Motor Co Ltd
TWSE:2207
52
N/A N/A
US
Lithia Motors Inc
NYSE:LAD
13.1
5%
2.6
US
AutoNation Inc
NYSE:AN
11.8
4%
2.9
US
Murphy Usa Inc
NYSE:MUSA
13.9
1%
13.9
DE
AUTO1 Group SE
XETRA:AG1
60.6
92%
0.7

See Also

Summary
CMO intrinsic value, competitors valuation, and company profile.
DCF Valuation
CMO stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CMO stock valuation using valuation multiples.
Wall Street Estimates
CMO price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CMO stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 308,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.