Mercury NZ Ltd
NZX:MCY
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (24.6), the stock would be worth NZ$4.26 (37% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 39.2 | NZ$6.79 |
0%
|
| 3-Year Average | 24.6 | NZ$4.26 |
-37%
|
| 5-Year Average | 25.1 | NZ$4.34 |
-36%
|
| Industry Average | 23.4 | NZ$4.06 |
-40%
|
| Country Average | 21.5 | NZ$3.73 |
-45%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| NZ |
|
Mercury NZ Ltd
NZX:MCY
|
9.6B NZD | 39.2 | 109.3 | |
| US |
|
Nextera Energy Inc
NYSE:NEE
|
202.1B USD | 15 | 24.7 | |
| ES |
|
Iberdrola SA
MAD:IBE
|
128.3B EUR | 41.7 | 20.6 | |
| IT |
|
Enel SpA
MIL:ENEL
|
99.6B EUR | 38.6 | 23.7 | |
| US |
|
Constellation Energy Corp
NASDAQ:CEG
|
111.5B USD | 51.6 | 41.5 | |
| US |
|
Southern Co
NYSE:SO
|
106.3B USD | 65.9 | 24.5 | |
| US |
|
Duke Energy Corp
NYSE:DUK
|
100.1B USD | 417.7 | 20.4 | |
| US |
|
American Electric Power Company Inc
NASDAQ:AEP
|
74B USD | 955.1 | 20.7 | |
| FR |
|
Electricite de France SA
PAR:EDF
|
46.6B EUR | 22.3 | -2.5 | |
| US |
|
Entergy Corp
NYSE:ETR
|
52.7B USD | -29.6 | 30 | |
| US |
|
Xcel Energy Inc
NASDAQ:XEL
|
51.5B USD | -15.4 | 24.6 |
Market Distribution
| Min | 2.3 |
| 30th Percentile | 12.5 |
| Median | 21.5 |
| 70th Percentile | 34.7 |
| Max | 457.5 |
Other Multiples
Mercury NZ Ltd
Glance View
Nestled in the dynamic landscape of New Zealand's energy sector, Mercury NZ Ltd. has woven its identity as a leader in renewable electricity generation and retailing. Born from the legacy of Mighty River Power Limited, Mercury has positioned itself at the forefront of sustainable energy through its robust commitment to hydropower, geothermal energy, and a promising era of wind generation. Mercury derives much of its strength from its chain of hydroelectric power stations situated along the Waikato River—New Zealand’s longest river—where the natural gravitational descent is seamlessly converted into clean energy. The company's geothermal plants tap into the Earth's internal heat, harnessing natural forces to generate power with minimal environmental and carbon footprints. These renewable sources form the backbone of Mercury's energy supply, allowing it to produce and supply electricity to hundreds of thousands of homes and businesses across New Zealand. On the commercial frontier, Mercury NZ Ltd. operates as both a generator and a retailer, strategically capitalizing on an integrated business model. It sells its electricity to residential, commercial, and industrial customers directly, thus serving as an intermediary that benefits from both ends of the electricity sector. This dual role provides the company with a nuanced understanding of demand and supply dynamics, offering a responsive edge in the marketplace. Mercury has also embarked on digital innovations, including smart services and customer-oriented solutions that provide insights into energy consumption, cementing customer loyalty and satisfaction. Through a blend of renewable resource expertise, commercial acumen, and innovative customer engagements, Mercury not only ensures consistent revenue streams but also embarks on a journey toward a more sustainable and efficient energy future for New Zealand.